SMR Utama Tbk PT
IDX:SMRU

Watchlist Manager
SMR Utama Tbk PT Logo
SMR Utama Tbk PT
IDX:SMRU
Watchlist
Price: 50 IDR
Market Cap: Rp625B

Relative Value

The Relative Value of one SMRU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 50 IDR, SMR Utama Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMRU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SMRU Competitors Multiples
SMR Utama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
SMR Utama Tbk PT
IDX:SMRU
625B IDR 8 -8.8 -7.3 -7.3
ID
Alamtri Resources Indonesia Tbk PT
F:A640
146.9B EUR -153.1 314.6 -461.2 -461.2
CN
China Shenhua Energy Co Ltd
SSE:601088
807.7B CNY 2.7 15.7 9.6 9.6
CA
Cameco Corp
NYSE:CCJ
56.2B USD 22.4 147.7 114.9 171.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
661.5T IDR 14.1 162.5 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
212.1B CNY 1.2 9.4 7.4 7.4
ID
Bayan Resources Tbk PT
IDX:BYAN
511.7T IDR 8.9 37 0 0
IN
Coal India Ltd
NSE:COALINDIA
2.8T INR 7.7 8.8 12.2 24.9
CN
China Coal Energy Co Ltd
SSE:601898
178.1B CNY 1.1 10.5 5.5 5.5
CN
Yankuang Energy Group Co Ltd
SSE:600188
147.7B CNY 1.1 14.6 11.1 11.1
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
180.4T IDR 182 142.5 1 308 379.3 -11 128 604.7 -11 128 604.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
SMR Utama Tbk PT
IDX:SMRU
Average EV/EBITDA: 20.1
Negative Multiple: -7.3
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -461.2
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.6
6%
1.6
CA
C
Cameco Corp
NYSE:CCJ
114.9
44%
2.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.4
6%
1.2
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
IN
Coal India Ltd
NSE:COALINDIA
12.2
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
5.5
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
11.1
16%
0.7
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -11 128 604.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
SMR Utama Tbk PT
IDX:SMRU
Average EV/EBIT: 28.8
Negative Multiple: -7.3
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -461.2
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.6
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
171.7
32%
5.4
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.4
-14%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
IN
Coal India Ltd
NSE:COALINDIA
24.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.5
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
11.1
-7%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -11 128 604.7 N/A N/A