Tirta Mahakam Resources Tbk PT
IDX:TIRT

Watchlist Manager
Tirta Mahakam Resources Tbk PT Logo
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Watchlist
Price: 466 IDR Market Closed
Market Cap: Rp471.5B

Relative Value

The Relative Value of one TIRT stock under the Base Case scenario is 0.25 IDR. Compared to the current market price of 466 IDR, Tirta Mahakam Resources Tbk PT is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIRT Relative Value
Base Case
0.25 IDR
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TIRT Competitors Multiples
Tirta Mahakam Resources Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
471.5B IDR 11 578.8 -9.2 -5.9 -5.9
SE
Svenska Cellulosa SCA AB
STO:SCA B
81.4B SEK 4 25.4 19.5 35.2
US
Louisiana-Pacific Corp
NYSE:LPX
6.6B USD 2.3 30.5 13.9 19.6
CA
West Fraser Timber Co Ltd
TSX:WFG
7.9B CAD 1 -23.2 19.2 -22.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
33.1B CNY 7.9 -36.3 -51 -51
CA
Stella-Jones Inc
TSX:SJ
5.4B CAD 1.5 15.9 10.8 13.9
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
20.4B CNY 14.5 -188.3 -372.5 -372.5
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
14.4B CNY 1.6 19.6 20.7 20.7
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
174.9B INR 3.6 75.3 31.6 43.4
CA
Canfor Corp
TSX:CFP
1.8B CAD 0.3 -3.7 36.3 -7.4
ZA
York Timber Holdings Ltd
JSE:YRK
1B ZAR 0.5 3.3 9.8 33.7
P/E Multiple
Earnings Growth PEG
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Average P/E: 28.3
Negative Multiple: -9.2
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
25.4
12%
2.1
US
Louisiana-Pacific Corp
NYSE:LPX
30.5
-5%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -23.2 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -36.3 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
15.9
6%
2.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -188.3 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
19.6
18%
1.1
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
75.3
49%
1.5
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.7 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
3.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Average EV/EBIT: 27.7
Negative Multiple: -5.9
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
35.2
32%
1.1
US
Louisiana-Pacific Corp
NYSE:LPX
19.6
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -22.1
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -51 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.9
3%
4.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -372.5 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
20.7
16%
1.3
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
43.4
32%
1.4
CA
Canfor Corp
TSX:CFP
Negative Multiple: -7.4 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
33.7
N/A N/A