Tirta Mahakam Resources Tbk PT
IDX:TIRT

Watchlist Manager
Tirta Mahakam Resources Tbk PT Logo
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Watchlist
Price: 466 IDR Market Closed
Market Cap: Rp471.5B

Relative Value

The Relative Value of one TIRT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 466 IDR, Tirta Mahakam Resources Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TIRT Competitors Multiples
Tirta Mahakam Resources Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
471.5B IDR 11 578.8 -9.2 -5.9 -5.9
SE
Svenska Cellulosa SCA AB
STO:SCA B
78.3B SEK 3.8 22.3 17.4 29.2
US
Louisiana-Pacific Corp
NYSE:LPX
5.9B USD 2.1 27.1 12.4 17.4
CA
West Fraser Timber Co Ltd
TSX:WFG
7.3B CAD 0.9 -21.3 12.7 -14.6
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
32.5B CNY 7.8 -35.7 -50.4 -50.4
CA
Stella-Jones Inc
TSX:SJ
5B CAD 1.4 14.8 10.2 13.2
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
19.6B CNY 13.9 -181.3 -358 -358
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
179.9B INR 3.7 78.2 32.5 44.7
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
13.1B CNY 1.4 17.9 18.6 18.6
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -3.6 35.5 -7.2
BR
Dexco SA
BOVESPA:DXCO3
4.6B BRL 0.6 24.1 5.3 23.1
P/E Multiple
Earnings Growth PEG
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Average P/E: 30.7
Negative Multiple: -9.2
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
22.3
6%
3.7
US
Louisiana-Pacific Corp
NYSE:LPX
27.1
-5%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -21.3 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -35.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14.8
6%
2.5
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -181.3 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
78.2
49%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
17.9
18%
1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.6 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
24.1
36%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Average EV/EBITDA: 18.1
Negative Multiple: -5.9
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
17.4
16%
1.1
US
Louisiana-Pacific Corp
NYSE:LPX
12.4
-1%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
12.7
16%
0.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -50.4 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
10.2
4%
2.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -358 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
32.5
29%
1.1
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
18.6
19%
1
CA
Canfor Corp
TSX:CFP
35.5
N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
5.3
5%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Tirta Mahakam Resources Tbk PT
IDX:TIRT
Average EV/EBIT: 24.4
Negative Multiple: -5.9
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
29.2
23%
1.3
US
Louisiana-Pacific Corp
NYSE:LPX
17.4
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -14.6
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -50.4 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.2
3%
4.4
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -358 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
44.7
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
18.6
16%
1.2
CA
Canfor Corp
TSX:CFP
Negative Multiple: -7.2 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.1
35%
0.7