Unilever Indonesia Tbk PT banner

DCF Value

The DCF Value for Unilever Indonesia Tbk PT (UNVR) under the Base Case is 1 582.44 IDR. Compared with the current market price of 1 395 IDR, the stock appears Undervalued by 12% .

Key assumptions
UNVR DCF Value
Base Case
Rp1 582.44
Undervaluation 12%
DCF Value
Price Rp1 395
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time