First Time Loading...

Unilever Indonesia Tbk PT
IDX:UNVR

Watchlist Manager
Unilever Indonesia Tbk PT Logo
Unilever Indonesia Tbk PT
IDX:UNVR
Watchlist
Price: 2 560 IDR 0.79% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one UNVR stock under the Base Case scenario is 2 814.4 IDR. Compared to the current market price of 2 560 IDR, Unilever Indonesia Tbk PT is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNVR Relative Value
Base Case
2 814.4 IDR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
98
vs Industry
21
Median 3Y
3.8
Median 5Y
4.3
Industry
1.1
Forward
2.4
More Details
20.3
P/E
P/E
Price to Earnings
20.3
vs History
98
vs Industry
28
Median 3Y
28
Median 5Y
30.6
Industry
18.2
Forward
18.8
More Details
13.7
P/OCF
P/OCF
Price to OCF
13.7
vs History
98
vs Industry
29
Median 3Y
19.7
Median 5Y
22.1
Industry
11.7
More Details
17.4
P/FCFE
P/FCFE
Price to FCFE
17.4
vs History
95
vs Industry
28
Median 3Y
24.2
Median 5Y
28.4
Industry
17.2
More Details
28.9
P/B
P/B
Price to Book Value
28.9
vs History
87
vs Industry
1
Median 3Y
31.4
Median 5Y
35.5
Industry
1.6
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
98
vs Industry
21
Median 3Y
3.8
Median 5Y
4.3
Industry
1.2
Forward
2.4
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
98
vs Industry
34
Median 3Y
7.7
Median 5Y
8.9
Industry
3.9
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
98
vs Industry
24
Median 3Y
20.2
Median 5Y
22.4
Industry
10.8
Forward
13
More Details
14.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.6
vs History
98
vs Industry
30
Median 3Y
20.2
Median 5Y
22.4
Industry
13.8
Forward
14.5
More Details
13.7
EV/OCF
EV/OCF
Enterprise Value to OCF
13.7
vs History
98
vs Industry
28
Median 3Y
19.6
Median 5Y
22.2
Industry
11.8
More Details
15.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.5
vs History
98
vs Industry
29
Median 3Y
21.4
Median 5Y
24.6
Industry
15.4
More Details
8.4
EV/IC
EV/IC
Enterprise Value to IC
8.4
vs History
98
vs Industry
5
Median 3Y
10.8
Median 5Y
12.4
Industry
1.3
More Details

Multiples Across Competitors

UNVR Competitors Multiples
Unilever Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Unilever Indonesia Tbk PT
IDX:UNVR
97.7T IDR 2.5 20.3 14.6 14.6
US
Procter & Gamble Co
NYSE:PG
393.8B USD 4.7 26.5 17.9 20.4
US
Colgate-Palmolive Co
NYSE:CL
78B USD 4 29.9 17.9 20.4
US
Kimberly-Clark Corp
NYSE:KMB
46B USD 2.3 24.9 13.6 16.8
UK
Reckitt Benckiser Group PLC
LSE:RKT
32.8B GBP 2.2 20 8.3 11.5
DE
Henkel AG & Co KGaA
XETRA:HEN3
34.5B EUR 1.6 26.2 10 13.6
US
Church & Dwight Co Inc
NYSE:CHD
26.2B USD 4.4 33.6 21.6 26.2
JP
Unicharm Corp
TSE:8113
3T JPY 3.1 34.4 14.7 19.4
SE
Essity AB (publ)
STO:ESSITY B
196B SEK 1.4 10.7 8.4 12.1
US
Clorox Co
NYSE:CLX
17.8B USD 2.5 74.2 17 21.3
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
112.2B MXN 2.1 15 7.6 8.9

See Also

Summary
UNVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNVR stock valuation using valuation multiples.
Wall Street Estimates
UNVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.