Unilever Indonesia Tbk PT
IDX:UNVR

Watchlist Manager
Unilever Indonesia Tbk PT Logo
Unilever Indonesia Tbk PT
IDX:UNVR
Watchlist
Price: 1 730 IDR -0.57% Market Closed
Market Cap: 66T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one UNVR stock under the Base Case scenario is 2 285.54 IDR. Compared to the current market price of 1 730 IDR, Unilever Indonesia Tbk PT is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNVR Relative Value
Base Case
2 285.54 IDR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
92
vs Industry
38
Median 3Y
3.4
Median 5Y
3.8
Industry
1
Forward
1.9
More Details
20.9
P/E
P/E
Price to Earnings
20.9
vs History
85
vs Industry
37
Median 3Y
27.3
Median 5Y
28
Industry
16.5
Forward
17.3
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
93
vs Industry
33
Median 3Y
18.5
Median 5Y
19.7
Industry
11.5
More Details
12.9
P/FCFE
P/FCFE
Price to FCFE
12.9
vs History
93
vs Industry
36
Median 3Y
23.5
Median 5Y
25.2
Industry
16.8
More Details
19.5
P/B
P/B
Price to Book Value
19.5
vs History
93
vs Industry
1
Median 3Y
30.6
Median 5Y
32.2
Industry
1.5
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
92
vs Industry
37
Median 3Y
3.4
Median 5Y
3.8
Industry
1.2
Forward
1.9
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
92
vs Industry
53
Median 3Y
6.9
Median 5Y
7.7
Industry
3.8
More Details
15.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.3
vs History
87
vs Industry
32
Median 3Y
19.5
Median 5Y
20.2
Industry
9.6
Forward
12.7
More Details
15.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.3
vs History
87
vs Industry
39
Median 3Y
19.5
Median 5Y
20.2
Industry
12.7
Forward
14.7
More Details
12.6
EV/OCF
EV/OCF
Enterprise Value to OCF
12.6
vs History
93
vs Industry
34
Median 3Y
18.5
Median 5Y
19.7
Industry
12.3
More Details
14.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.9
vs History
93
vs Industry
27
Median 3Y
21.1
Median 5Y
22
Industry
14.6
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
92
vs Industry
12
Median 3Y
9.9
Median 5Y
10.8
Industry
1.2
More Details

Multiples Across Competitors

UNVR Competitors Multiples
Unilever Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Unilever Indonesia Tbk PT
IDX:UNVR
66T IDR 1.9 20.9 15.3 15.3
US
Procter & Gamble Co
NYSE:PG
398.3B USD 4.7 26.2 17.8 20.3
US
Colgate-Palmolive Co
NYSE:CL
75.3B USD 3.8 26 16.3 18.6
US
Kimberly-Clark Corp
NYSE:KMB
47.7B USD 2.4 19.4 11.9 14.5
UK
Reckitt Benckiser Group PLC
LSE:RKT
34.6B GBP 2.4 24.2 8.7 12.1
DE
Henkel AG & Co KGaA
XETRA:HEN3
29.6B EUR 1.4 22.4 8.5 11.6
US
Church & Dwight Co Inc
NYSE:CHD
24.2B USD 4 41.9 24.4 31.8
SE
Essity AB (publ)
STO:ESSITY B
194.8B SEK 1.3 15.5 8.3 11.4
US
Clorox Co
NYSE:CLX
16.3B USD 2.3 23.4 14.5 17.5
JP
Unicharm Corp
TSE:8113
2T JPY 2.1 22.6 9.3 12.6
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
104.7B MXN 1.9 13.8 8 9.3

See Also

Summary
UNVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNVR stock valuation using valuation multiples.
Wall Street Estimates
UNVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.