Wahana Pronatural Tbk PT banner

Wahana Pronatural Tbk PT
IDX:WAPO

Watchlist Manager
Wahana Pronatural Tbk PT Logo
Wahana Pronatural Tbk PT
IDX:WAPO
Watchlist
Price: 144 IDR 2.86% Market Closed
Market Cap: Rp178.7B

Relative Value

The Relative Value of one WAPO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 144 IDR, Wahana Pronatural Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAPO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WAPO Competitors Multiples
Wahana Pronatural Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wahana Pronatural Tbk PT
IDX:WAPO
178.7B IDR 0.1 -17.8 -13.1 -13.1
ZA
Bid Corporation Ltd
JSE:BID
142.1B ZAR 0.6 17.4 9.3 12
US
Sysco Corp
NYSE:SYY
41.5B USD 0.5 23.1 11.7 14.7
US
US Foods Holding Corp
NYSE:USFD
20.3B USD 0.5 30 14.9 20.5
US
Performance Food Group Co
NYSE:PFGC
14.2B USD 0.2 41.1 12.8 24.4
ZA
SPAR Group Ltd
JSE:SPP
12.7B ZAR 0.1 -2.6 5.7 9.1
TH
CP Axtra PCL
SET:CPAXT
160.8B THB 0.3 16.7 8 15.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 35.2 13.6 20.6
SG
Olam Group Ltd
SGX:VC2
3.2B SGD 0.1 11.4 5.8 11.3
AU
Metcash Ltd
ASX:MTS
3.5B AUD 0.2 12.4 10 10
P/E Multiple
Earnings Growth PEG
ID
Wahana Pronatural Tbk PT
IDX:WAPO
Average P/E: 21.9
Negative Multiple: -17.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
17.4
10%
1.7
US
Sysco Corp
NYSE:SYY
23.1
13%
1.8
US
US Foods Holding Corp
NYSE:USFD
30
31%
1
US
Performance Food Group Co
NYSE:PFGC
41.1
51%
0.8
ZA
S
SPAR Group Ltd
JSE:SPP
Negative Multiple: -2.6 N/A N/A
TH
CP Axtra PCL
SET:CPAXT
16.7
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35.2
15%
2.3
SG
Olam Group Ltd
SGX:VC2
11.4
N/A N/A
AU
Metcash Ltd
ASX:MTS
12.4
4%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Wahana Pronatural Tbk PT
IDX:WAPO
Average EV/EBITDA: 9.6
Negative Multiple: -13.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
9.3
8%
1.2
US
Sysco Corp
NYSE:SYY
11.7
4%
2.9
US
US Foods Holding Corp
NYSE:USFD
14.9
15%
1
US
Performance Food Group Co
NYSE:PFGC
12.8
17%
0.8
ZA
S
SPAR Group Ltd
JSE:SPP
5.7
7%
0.8
TH
CP Axtra PCL
SET:CPAXT
8
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.6
15%
0.9
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
AU
Metcash Ltd
ASX:MTS
10
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Wahana Pronatural Tbk PT
IDX:WAPO
Average EV/EBIT: 14.4
Negative Multiple: -13.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
12
9%
1.3
US
Sysco Corp
NYSE:SYY
14.7
5%
2.9
US
US Foods Holding Corp
NYSE:USFD
20.5
19%
1.1
US
Performance Food Group Co
NYSE:PFGC
24.4
30%
0.8
ZA
S
SPAR Group Ltd
JSE:SPP
9.1
11%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.2
11%
1.4
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.6
15%
1.4
SG
Olam Group Ltd
SGX:VC2
11.3
N/A N/A
AU
Metcash Ltd
ASX:MTS
10
4%
2.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett