Wahana Pronatural Tbk PT
IDX:WAPO

Watchlist Manager
Wahana Pronatural Tbk PT Logo
Wahana Pronatural Tbk PT
IDX:WAPO
Watchlist
Price: 183 IDR 1.67% Market Closed
Market Cap: 227.1B IDR
Section:
 

Relative Value

The Relative Value of one WAPO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 183 IDR, Wahana Pronatural Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAPO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
74
vs Industry
89
Median 3Y
0.2
Median 5Y
0.4
Industry
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
12
Median 3Y
-23.5
Median 5Y
-56.3
Industry
17.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
17
Median 3Y
12.5
Median 5Y
11.9
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
39.1
Median 5Y
35.3
Industry
17.6
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
6
vs Industry
34
Median 3Y
2.3
Median 5Y
2.1
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
74
vs Industry
90
Median 3Y
0.2
Median 5Y
0.4
Industry
0.7
More Details
10.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.5
vs History
63
vs Industry
18
Median 3Y
9.2
Median 5Y
33.3
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
8
Median 3Y
-28.3
Median 5Y
-35.2
Industry
8.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
11
Median 3Y
-28.3
Median 5Y
-35.2
Industry
13.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
22
Median 3Y
11.4
Median 5Y
10.9
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
9
Median 3Y
36.5
Median 5Y
35
Industry
14.2
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
9
vs Industry
55
Median 3Y
2.3
Median 5Y
2.2
Industry
1.1
More Details

Multiples Across Competitors

WAPO Competitors Multiples
Wahana Pronatural Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wahana Pronatural Tbk PT
IDX:WAPO
227.1B IDR 0.2 -22.7 -16.8 -16.8
ZA
Bid Corporation Ltd
JSE:BID
140.5B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
34.8B USD 0.4 19.2 10.1 12.8
ZA
SPAR Group Ltd
JSE:SPP
18.3B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.8B USD 0.4 30 13.1 18.1
US
Performance Food Group Co
NYSE:PFGC
13.7B USD 0.2 42.1 13.1 25.1
TH
CP Axtra PCL
SET:CPAXT
166.1B THB 0.3 17.3 8.2 15.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 34 14.3 21.5
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
ID
Wahana Pronatural Tbk PT
IDX:WAPO
Average P/E: 22.4
Negative Multiple: -22.7 		N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.2
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
42.1
50%
0.8
TH
CP Axtra PCL
SET:CPAXT
17.3
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Wahana Pronatural Tbk PT
IDX:WAPO
Average EV/EBITDA: 9.8
Negative Multiple: -16.8 		N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.1
4%
2.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.1
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.1
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.3
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Wahana Pronatural Tbk PT
IDX:WAPO
Average EV/EBIT: 14.8
Negative Multiple: -16.8 		N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.8
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.1
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.1
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.5
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.5
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5

See Also

Summary
WAPO intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAPO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAPO stock valuation using valuation multiples.
Wall Street Estimates
WAPO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAPO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.