Wicaksana Overseas International Tbk PT
IDX:WICO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (21.3), the stock would be worth Rp95.88 (22% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.3 | Rp123 |
0%
|
| 3-Year Average | 21.3 | Rp95.88 |
-22%
|
| 5-Year Average | 19.7 | Rp88.66 |
-28%
|
| Industry Average | 40.1 | Rp180.64 |
+47%
|
| Country Average | 12.6 | Rp56.91 |
-54%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Wicaksana Overseas International Tbk PT
IDX:WICO
|
294.4B IDR | 27.3 | -1.7 | |
| ZA |
B
|
Bid Corporation Ltd
JSE:BID
|
137B ZAR | 41.3 | 15.6 | |
| US |
|
Sysco Corp
NYSE:SYY
|
35.5B USD | 19.2 | 19.7 | |
| US |
|
US Foods Holding Corp
NYSE:USFD
|
20.5B USD | 24.9 | 30.3 | |
| US |
|
Performance Food Group Co
NYSE:PFGC
|
13.8B USD | -91.8 | 40 | |
| ZA |
S
|
SPAR Group Ltd
JSE:SPP
|
12.4B ZAR | 7.2 | -2.6 | |
| SG |
O
|
Olam International Ltd
F:O5I
|
4.3B EUR | 3.9 | 9.7 | |
| TH |
|
CP Axtra PCL
SET:CPAXT
|
155.5B THB | 9.7 | 16.2 | |
| US |
|
Chefs' Warehouse Inc
NASDAQ:CHEF
|
3.2B USD | 260.2 | 44.3 | |
| US |
|
United Natural Foods Inc
NYSE:UNFI
|
3.1B USD | -47.2 | -39.9 | |
| SG |
|
Olam Group Ltd
SGX:VC2
|
3.8B SGD | -9 | 9.2 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Wicaksana Overseas International Tbk PT
Glance View
PT Wicaksana Overseas International Tbk engages in the distribution and trading of food, beverage, and others. The company is headquartered in Jakarta Utara, Dki Jakarta and currently employs 549 full-time employees. The firm is engaged in business activities in the field of distribution services. The Company’s business activities trade, including export and import trade, both for own trade and commission basis to sectors, such as construction, industry, transportation, agriculture and printing. The company distributes products such as food, beverages, milk powder, instant noodles, personal care, cosmetics, medicines, household care and cooking oil. The firm is primarily focused on distributing drugs and health medicine.
