DCF Value

The DCF Value for Wijaya Karya (Persero) Tbk PT (WIKA) under the Base Case is 14.61 IDR. Compared with the current market price of 204 IDR, the stock appears Overvalued by 93% .

Key assumptions
WIKA DCF Value
Base Case
Rp14.61
Overvaluation 93%
DCF Value
Price Rp204
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time