Wijaya Karya (Persero) Tbk PT
IDX:WIKA

Watchlist Manager
Wijaya Karya (Persero) Tbk PT Logo
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
Watchlist
Price: 204 IDR Market Closed
Market Cap: 8.1T IDR

Relative Value

The Relative Value of one WIKA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 204 IDR, Wijaya Karya (Persero) Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
55
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
Forward
0.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-0.8
Industry
16.2
Forward
-3.5
vs History
vs Industry
19
Median 3Y
-3.3
Median 5Y
-5
Industry
9.1
vs History
vs Industry
36
Median 3Y
-3
Median 5Y
-2.6
Industry
14.9
vs History
0
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
vs History
0
vs Industry
23
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.9
vs History
0
vs Industry
8
Median 3Y
20.5
Median 5Y
20.3
Industry
5.5
vs History
vs Industry
8
Median 3Y
-17.8
Median 5Y
6
Industry
9.9
Forward
16.7
vs History
vs Industry
11
Median 3Y
-17.8
Median 5Y
6
Industry
12.7
Forward
23.2
vs History
vs Industry
3
Median 3Y
-27.6
Median 5Y
-26.2
Industry
10.5
vs History
vs Industry
Median 3Y
-14
Median 5Y
-9.1
Industry
12.8
vs History
4
vs Industry
48
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

WIKA Competitors Multiples
Wijaya Karya (Persero) Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
8.1T IDR 0.5 -1.3 -18.7 -18.7
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
IN
Larsen and Toubro Ltd
F:LTO
53.6B EUR 2.1 34.7 21.9 25.8
US
Quanta Services Inc
NYSE:PWR
62.9B USD 2.3 61.8 28.4 44.6
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.2
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.4 12.1 34.6 50.9
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.4 12.1 34.6 50.9
US
Comfort Systems USA Inc
NYSE:FIX
32.6B USD 3.9 38.9 25.4 28.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.1B EUR 0.6 28.2 12.4 18.4
US
EMCOR Group Inc
NYSE:EME
27.3B USD 1.7 24.1 15.7 17.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
Average EV/EBITDA: 21.2
Negative Multiple: -18.7
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
IN
Larsen and Toubro Ltd
F:LTO
21.9
18%
1.2
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
NL
Ferrovial SE
AEX:FER
34.6
10%
3.5
ES
Ferrovial SA
MAD:FER
34.6
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
25.4
25%
1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.4
4%
3.1
US
EMCOR Group Inc
NYSE:EME
15.7
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
Average EV/EBIT: 28.2
Negative Multiple: -18.7
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
IN
Larsen and Toubro Ltd
F:LTO
25.8
21%
1.2
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.2
21%
1.2
NL
Ferrovial SE
AEX:FER
50.9
12%
4.2
ES
Ferrovial SA
MAD:FER
50.9
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
28.6
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
18.4
4%
4.6
US
EMCOR Group Inc
NYSE:EME
17.4
11%
1.6