Yelooo Integra Datanet Tbk PT banner

DCF Value

The DCF Value for Yelooo Integra Datanet Tbk PT (YELO) under the Base Case is 2.58 IDR. Compared with the current market price of 69 IDR, the stock appears Overvalued by 96% .

Key assumptions
YELO DCF Value
Base Case
Rp2.58
Overvaluation 96%
DCF Value
Price Rp69
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time