M

Mincon Group PLC
ISEQ:MIO

Watchlist Manager
Mincon Group PLC
ISEQ:MIO
Watchlist
Price: 0.52 EUR 8.33% Market Closed
Market Cap: 110.5m EUR

Relative Value

The Relative Value of one MIO stock under the Base Case scenario is 0.8 EUR. Compared to the current market price of 0.52 EUR, Mincon Group PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIO Relative Value
Base Case
0.8 EUR
Undervaluation 35%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
72
Median 3Y
0.7
Median 5Y
1.2
Industry
1.8
Forward
0.7
vs History
20
vs Industry
10
Median 3Y
17.7
Median 5Y
18.1
Industry
22.9
Forward
25.7
vs History
60
vs Industry
65
Median 3Y
9.9
Median 5Y
13.1
Industry
15.5
vs History
vs Industry
35
Median 3Y
15.9
Median 5Y
22.1
Industry
21.9
vs History
69
vs Industry
81
Median 3Y
0.7
Median 5Y
1.3
Industry
2.1
vs History
71
vs Industry
69
Median 3Y
0.8
Median 5Y
1.3
Industry
1.9
Forward
0.8
vs History
84
vs Industry
68
Median 3Y
2.7
Median 5Y
4
Industry
6.8
vs History
82
vs Industry
52
Median 3Y
6.8
Median 5Y
7.9
Industry
13.3
Forward
6.4
vs History
84
vs Industry
28
Median 3Y
11.3
Median 5Y
12.3
Industry
17.6
Forward
11.8
vs History
58
vs Industry
61
Median 3Y
10.8
Median 5Y
13.4
Industry
15.7
vs History
58
vs Industry
44
Median 3Y
17.6
Median 5Y
20.1
Industry
19.6
vs History
69
vs Industry
76
Median 3Y
0.6
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

MIO Competitors Multiples
Mincon Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Mincon Group PLC
ISEQ:MIO
110.5m EUR 0.7 24.8 6 10.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.4B USD 5.6 30.6 22.9 27.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
SE
Atlas Copco AB
STO:ATCO A
807.4B SEK 4.7 29.3 18.7 23.5
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
73.1B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
367B SEK 3 24.8 14.2 19.4
FI
Kone Oyj
OMXH:KNEBV
31B EUR 2.8 32.5 18.9 23.4
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
M
Mincon Group PLC
ISEQ:MIO
Average EV/EBITDA: 15 635.8
6
10%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
M
Mincon Group PLC
ISEQ:MIO
Average EV/EBIT: 19 126.5
10.6
19%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.7
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.5
3%
7.8
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
29.7
N/A N/A