M

Mincon Group PLC
ISEQ:MIO

Watchlist Manager
Mincon Group PLC
ISEQ:MIO
Watchlist
Price: 0.52 EUR 8.33% Market Closed
Market Cap: 110.5m EUR

Income Statement

Earnings Waterfall
Mincon Group PLC

Revenue
150.4m EUR
Cost of Revenue
-105.5m EUR
Gross Profit
44.9m EUR
Operating Expenses
-33.7m EUR
Operating Income
11.2m EUR
Other Expenses
-6.7m EUR
Net Income
4.5m EUR

Income Statement
Mincon Group PLC

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
2
0
0
0
Revenue
52
N/A
48
-8%
55
+13%
64
+17%
70
+10%
74
+5%
76
+3%
87
+14%
97
+12%
106
+9%
118
+11%
122
+4%
124
+2%
128
+4%
130
+1%
132
+2%
144
+9%
163
+13%
170
+5%
165
-3%
157
-5%
144
-8%
144
+0%
150
+4%
Gross Profit
Cost of Revenue
(27)
(25)
(31)
(38)
(42)
(44)
(46)
(53)
(60)
(65)
(73)
(78)
(78)
(83)
(84)
(87)
(96)
(110)
(116)
(113)
(111)
(107)
(104)
(106)
Gross Profit
26
N/A
23
-11%
24
+3%
26
+10%
28
+9%
30
+5%
31
+3%
34
+11%
38
+11%
41
+9%
45
+8%
43
-3%
45
+4%
46
+1%
46
+0%
45
-2%
49
+9%
53
+9%
54
+2%
53
-3%
46
-14%
37
-18%
40
+8%
45
+12%
Operating Income
Operating Expenses
(12)
(12)
(13)
(16)
(18)
(19)
(20)
(23)
(24)
(26)
(28)
(29)
(31)
(31)
(27)
(28)
(31)
(33)
(34)
(34)
(33)
(32)
(33)
(34)
Selling, General & Administrative
(12)
(12)
(12)
(16)
(17)
(19)
(20)
(22)
(24)
(25)
(28)
(27)
(29)
(33)
(25)
(27)
(28)
(32)
(32)
(32)
(30)
(31)
(33)
(32)
Depreciation & Amortization
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
(2)
(2)
(3)
(2)
(3)
(2)
0
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
Operating Income
14
N/A
11
-22%
11
-1%
10
-9%
10
+5%
10
+3%
10
-3%
11
+8%
13
+23%
16
+17%
16
+4%
15
-9%
14
-5%
14
+1%
18
+27%
17
-7%
18
+7%
19
+7%
20
+2%
19
-5%
12
-34%
5
-61%
8
+60%
11
+47%
Pre-Tax Income
Interest Income Expense
(1)
(0)
1
1
(0)
(0)
1
4
(1)
(4)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(3)
(3)
(3)
(2)
(4)
Non-Reccuring Items
0
0
(0)
0
(0)
(0)
0
(2)
1
2
1
(4)
1
7
0
1
0
0
0
0
0
0
0
2
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
Pre-Tax Income
13
N/A
10
-17%
11
+9%
10
-9%
10
-6%
10
+5%
11
+12%
13
+12%
13
0%
14
+12%
16
+15%
10
-41%
14
+47%
21
+46%
17
-17%
17
+2%
18
+2%
19
+6%
19
-1%
16
-16%
9
-44%
2
-79%
5
+187%
9
+60%
Net Income
Tax Provision
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(3)
(1)
(0)
(2)
(3)
Income from Continuing Operations
10
9
9
8
8
9
9
10
10
11
14
7
12
19
14
14
15
15
15
13
7
2
3
6
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
10
N/A
9
-12%
9
+4%
8
-9%
8
-4%
9
+7%
9
+8%
10
+11%
10
-1%
11
+10%
14
+22%
15
+8%
12
-16%
11
-8%
14
+25%
14
+1%
15
+2%
15
+1%
15
0%
13
-11%
7
-43%
2
-79%
2
+11%
4
+152%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.07
+40%
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.06
-14%
0.04
-33%
0.01
-75%
0.02
+100%
0.03
+50%