AYDEM.E Relative Valuation - Aydem Yenilenebilir Enerji AS

Watchlist Manager

Watchlist

Price: 26.26 TRY 1.7% Market Closed

Market Cap: ₺18.5B

Relative Value

The Relative Value of one AYDEM.E stock under the Base Case scenario is 33.16 TRY. Compared to the current market price of 26.26 TRY, Aydem Yenilenebilir Enerji AS is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AYDEM.E Relative Value

Base Case

Undervaluation 21%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TR		Aydem Yenilenebilir Enerji AS IST:AYDEM.E	18.4B TRY	2.2	-1.2	7.3	20.4
CN		China Yangtze Power Co Ltd SSE:600900	635.7B CNY	7.6	19.5	19	19
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 090.4T IDR	106.2	456.4	151	151
CN		Huaneng Lancang River Hydropower Inc SSE:600025	163.1B CNY	6.2	19.7	20.2	20.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	148.4B HKD	4	24.6	22.9	22.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	12.4	103.3	22.4	31.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.6B CNY	4	21.9	33.1	33.1
ES	E	EDP Renovaveis SA ELI:EDPR	13.7B EUR	3.5	-22.4	55.3	55.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12B EUR	7.4	20.2	13.7	17.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	67.2B CNY	40.4	15.6	161	161
NZ		Meridian Energy Ltd NZX:MEL	14.7B NZD	3	-32.5	21	21

				Revenue Growth	P/S to Growth
TR		Aydem Yenilenebilir Enerji AS IST:AYDEM.E	Average P/S: 17.9 2.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.6	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	106.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.2	5%	1.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	4	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.4	29%	0.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.4	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	40.4	8%	5.1
NZ		Meridian Energy Ltd NZX:MEL	3	2%	1.5

				Earnings Growth	PEG
TR		Aydem Yenilenebilir Enerji AS IST:AYDEM.E	Average P/E: 85.1 Negative Multiple: -1.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.5	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	456.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.7	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.6	7%	3.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	103.3	51%	2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.4	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.2	2%	10.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.6	5%	3.1
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -32.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TR		Aydem Yenilenebilir Enerji AS IST:AYDEM.E	Average EV/EBITDA: 47.9 7.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	151	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	22.9	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	22.4	31%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.3	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.7	4%	3.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21	18%	1.2

				EBIT Growth	EV/EBIT to Growth
TR		Aydem Yenilenebilir Enerji AS IST:AYDEM.E	Average EV/EBIT: 50.3 20.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19	3%	6.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	151	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.2	3%	6.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	22.9	4%	5.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	31.6	31%	1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.3	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.4	4%	4.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21	0%	N/A

Aydem Yenilenebilir Enerji AS
IST:AYDEM.E

Relative Value

Valuation Multiples

Multiples Across Competitors

AYDEM.E Competitors Multiples
Aydem Yenilenebilir Enerji AS Competitors

See Also

Company

Help

Tools

Stocks

Aydem Yenilenebilir Enerji AS IST:AYDEM.E

Relative Value

Valuation Multiples

Multiples Across Competitors

AYDEM.E Competitors Multiples Aydem Yenilenebilir Enerji AS Competitors

See Also

Company

Help

Tools

Stocks

Aydem Yenilenebilir Enerji AS
IST:AYDEM.E

AYDEM.E Competitors Multiples
Aydem Yenilenebilir Enerji AS Competitors