Derluks Yatirim Holding AS
IST:DERHL.E

Watchlist Manager
Derluks Yatirim Holding AS Logo
Derluks Yatirim Holding AS
IST:DERHL.E
Watchlist
Price: 21.1 TRY -2.68% Market Closed
Market Cap: 4.2B TRY

Relative Value

The Relative Value of one DERHL.E stock under the Base Case scenario is 23.38 TRY. Compared to the current market price of 21.1 TRY, Derluks Yatirim Holding AS is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DERHL.E Relative Value
Base Case
23.38 TRY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
Median 3Y
1.4
Median 5Y
0.4
Industry
1
vs History
7
vs Industry
Median 3Y
35.2
Median 5Y
7.6
Industry
17.7
vs History
vs Industry
Median 3Y
-7
Median 5Y
-5.9
Industry
10.2
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
18.2
vs History
25
vs Industry
Median 3Y
2.3
Median 5Y
1.6
Industry
1.3
vs History
20
vs Industry
Median 3Y
1.7
Median 5Y
0.6
Industry
1.1
vs History
31
vs Industry
Median 3Y
11.9
Median 5Y
4.5
Industry
3.8
vs History
34
vs Industry
Median 3Y
18.2
Median 5Y
8.6
Industry
9.6
vs History
33
vs Industry
Median 3Y
21.6
Median 5Y
11.7
Industry
12.9
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-7.6
Industry
11
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-6.5
Industry
14.6
vs History
30
vs Industry
Median 3Y
1.5
Median 5Y
1
Industry
1

Multiples Across Competitors

DERHL.E Competitors Multiples
Derluks Yatirim Holding AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Derluks Yatirim Holding AS
IST:DERHL.E
4.3B TRY 1.7 317.6 15 19.8
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
41.5B CNY 4.3 -93.6 -202.2 -202.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
40.9B HKD 140.9 -24.8 -59.7 -48.1
TW
Eclat Textile Co Ltd
TWSE:1476
111.4B TWD 2.9 16.2 11.3 12.5
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 25.9 152.7 2 113.2 -3 072.9
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
17.7B CNY 7.8 57.1 44.4 44.4
UK
Coats Group PLC
LSE:COA
1.4B GBP 1.3 24.4 156.6 198.1
TW
Ruentex Industries Ltd
TWSE:2915
56.7B TWD 20 4.6 210.5 323.8
IN
Swan Energy Ltd
NSE:SWANENERGY
149B INR 3 19.7 -101 -49.6
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Derluks Yatirim Holding AS
IST:DERHL.E
Average EV/EBITDA: 366.4
15
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -202.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -59.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
11.3
11%
1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
2 113.2
N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
44.4
N/A N/A
UK
Coats Group PLC
LSE:COA
156.6
6%
26.1
TW
Ruentex Industries Ltd
TWSE:2915
210.5
N/A N/A
IN
Swan Energy Ltd
NSE:SWANENERGY
Negative Multiple: -101 N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Derluks Yatirim Holding AS
IST:DERHL.E
Average EV/EBIT: 103.4
19.8
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -202.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -48.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
12.5
11%
1.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -370.2 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -3 072.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
44.4
N/A N/A
UK
Coats Group PLC
LSE:COA
198.1
8%
24.8
TW
Ruentex Industries Ltd
TWSE:2915
323.8
N/A N/A
IN
Swan Energy Ltd
NSE:SWANENERGY
Negative Multiple: -49.6 N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3