Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E

Watchlist Manager
Marshall Boya ve Vernik Sanayi AS Logo
Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E
Watchlist
Price: 1 355 TRY -2.73% Market Closed
Market Cap: 14.9B TRY

Relative Value

The Relative Value of one MRSHL.E stock under the Base Case scenario is 1 303.18 TRY. Compared to the current market price of 1 355 TRY, Marshall Boya ve Vernik Sanayi AS is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRSHL.E Relative Value
Base Case
1 303.18 TRY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
27
Median 3Y
3
Median 5Y
3
Industry
1.4
vs History
vs Industry
0
Median 3Y
-71.4
Median 5Y
-73.9
Industry
20.5
vs History
vs Industry
16
Median 3Y
-8.8
Median 5Y
-8.8
Industry
13
vs History
vs Industry
1
Median 3Y
-21.8
Median 5Y
-24.3
Industry
20.6
vs History
74
vs Industry
1
Median 3Y
18.6
Median 5Y
20.9
Industry
1.6
vs History
58
vs Industry
28
Median 3Y
2.9
Median 5Y
3
Industry
1.6
vs History
66
vs Industry
39
Median 3Y
9
Median 5Y
9.6
Industry
6.8
vs History
58
vs Industry
22
Median 3Y
26
Median 5Y
31.9
Industry
12.4
vs History
42
vs Industry
18
Median 3Y
36.8
Median 5Y
24.2
Industry
16.9
vs History
vs Industry
17
Median 3Y
-8.5
Median 5Y
-8.5
Industry
13.9
vs History
vs Industry
17
Median 3Y
-6.8
Median 5Y
-14.4
Industry
19.8
vs History
55
vs Industry
3
Median 3Y
9.6
Median 5Y
9.5
Industry
1.3

Multiples Across Competitors

MRSHL.E Competitors Multiples
Marshall Boya ve Vernik Sanayi AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E
14.9B TRY 2.7 -84.6 24.5 35.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
806.7T IDR 25.6 -802.8 -986.2 -986.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 69.8 8 24.7
UK
LyondellBasell Industries NV
NYSE:LYB
18.2B USD 0.5 17.3 9.1 17.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 20.8 129.8 82.7 90.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.6B CNY 0.5 15.3 18.9 18.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 108.1 27.7 27.7
KR
LG Chem Ltd
KRX:051910
15.4T KRW 0.3 -16.5 5.2 28.2
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 20 6.9 13.9
P/E Multiple
Earnings Growth PEG
TR
Marshall Boya ve Vernik Sanayi AS
IST:MRSHL.E
Average P/E: 451.5
Negative Multiple: -84.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -802.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
69.8
9%
7.8
UK
LyondellBasell Industries NV
NYSE:LYB
17.3
21%
0.8
IN
Solar Industries India Ltd
NSE:SOLARINDS
129.8
35%
3.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.3
17%
0.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.1
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.5 N/A N/A
JP
Toray Industries Inc
TSE:3402
20
N/A N/A