P

Pasifik Gayrimenkul Yatirim Ortakligi AS
IST:PSGYO.E

Watchlist Manager
Pasifik Gayrimenkul Yatirim Ortakligi AS
IST:PSGYO.E
Watchlist
Price: 3.04 TRY -2.25%
Market Cap: 14.6B TRY

Relative Value

The Relative Value of one PSGYO.E stock under the Base Case scenario is 0.67 TRY. Compared to the current market price of 3.04 TRY, Pasifik Gayrimenkul Yatirim Ortakligi AS is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSGYO.E Relative Value
Base Case
0.67 TRY
Overvaluation 78%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
47
Median 3Y
6.1
Median 5Y
4.9
Industry
3.9
Forward
18.2
vs History
36
vs Industry
58
Median 3Y
3.3
Median 5Y
3.3
Industry
16.7
Forward
10.6
vs History
vs Industry
7
Median 3Y
-1.8
Median 5Y
-2
Industry
11.2
vs History
vs Industry
7
Median 3Y
-2.9
Median 5Y
-3.5
Industry
13.6
vs History
61
vs Industry
74
Median 3Y
0.7
Median 5Y
0.9
Industry
0.9
vs History
4
vs Industry
38
Median 3Y
8.7
Median 5Y
7.8
Industry
6.8
Forward
35.9
vs History
4
vs Industry
10
Median 3Y
26.7
Median 5Y
25.3
Industry
12.4
vs History
vs Industry
4
Median 3Y
23.1
Median 5Y
20.2
Industry
16.1
Forward
365.2
vs History
vs Industry
4
Median 3Y
18
Median 5Y
15.8
Industry
19.3
Forward
453.6
vs History
vs Industry
9
Median 3Y
-3.3
Median 5Y
-3.3
Industry
18.4
vs History
vs Industry
10
Median 3Y
-3.2
Median 5Y
-3.3
Industry
20.7
vs History
59
vs Industry
70
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

PSGYO.E Competitors Multiples
Pasifik Gayrimenkul Yatirim Ortakligi AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Pasifik Gayrimenkul Yatirim Ortakligi AS
IST:PSGYO.E
14.6B TRY 40 4.7 -270.9 -218.1
ZA
Growthpoint Properties Ltd
JSE:GRT
55.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
35.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.5B USD 8.8 43 17 27.2
ZA
Fairvest Ltd
JSE:FTA
11.2B Zac 0 0 0 0
ZA
Attacq Ltd
JSE:ATT
10.7B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
15B AUD 4.8 18.2 24.6 24.6
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.6 43.1 38.8 48.9
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.6B EUR 14.8 11.4 26.3 26.6
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8B Zac 0 0 0 0
ZA
Emira Property Fund
JSE:EMI
6.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
P
Pasifik Gayrimenkul Yatirim Ortakligi AS
IST:PSGYO.E
Average EV/EBITDA: 26.7
Negative Multiple: -270.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
17
8%
2.1
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
24.6
19%
1.3
JP
KDX Realty Investment Corp
OTC:KDXRF
38.8
-2%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.3
10%
2.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ZA
E
Emira Property Fund
JSE:EMI
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
P
Pasifik Gayrimenkul Yatirim Ortakligi AS
IST:PSGYO.E
Average EV/EBIT: 31.8
Negative Multiple: -218.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available N/A N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.2
11%
2.5
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
24.6
17%
1.4
JP
KDX Realty Investment Corp
OTC:KDXRF
48.9
N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.6
11%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ZA
E
Emira Property Fund
JSE:EMI
Not Available
14%
N/A