
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E

Intrinsic Value
The intrinsic value of one
TSPOR.E
stock under the Base Case scenario is
0.64
TRY.
Compared to the current market price of 0.75 TRY,
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
Fundamental Analysis



Revenue & Expenses Breakdown
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
Balance Sheet Decomposition
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
Current Assets | 3.2B |
Cash & Short-Term Investments | 16.2m |
Receivables | 2.9B |
Other Current Assets | 210.2m |
Non-Current Assets | 8.8B |
Long-Term Investments | 36.1m |
PP&E | 2B |
Intangibles | 6.8B |
Other Non-Current Assets | 12.8m |
Free Cash Flow Analysis
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
Revenue
|
3.5B
TRY
|
Cost of Revenue
|
-5.3B
TRY
|
Gross Profit
|
-1.9B
TRY
|
Operating Expenses
|
-906.6m
TRY
|
Operating Income
|
-2.8B
TRY
|
Other Expenses
|
1.3B
TRY
|
Net Income
|
-1.5B
TRY
|
TSPOR.E Profitability Score
Profitability Due Diligence
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
TSPOR.E Solvency Score
Solvency Due Diligence
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TSPOR.E Price Targets Summary
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
Dividends
Current shareholder yield for TSPOR.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TSPOR.E
stock under the Base Case scenario is
0.64
TRY.
Compared to the current market price of 0.75 TRY,
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
is
Overvalued by 14%.