Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E

Watchlist Manager
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS Logo
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E
Watchlist
Price: 0.75 TRY Market Closed
Market Cap: 5.6B TRY

Relative Value

The Relative Value of one TSPOR.E stock under the Base Case scenario is 1.29 TRY. Compared to the current market price of 0.75 TRY, Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSPOR.E Relative Value
Base Case
1.29 TRY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
24
Median 3Y
2.2
Median 5Y
1.9
Industry
1.5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.9
Industry
17.7
vs History
61
vs Industry
45
Median 3Y
2.1
Median 5Y
2.3
Industry
11.1
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.3
Industry
15.5
vs History
19
vs Industry
2
Median 3Y
-0.8
Median 5Y
-0.8
Industry
1.8
vs History
80
vs Industry
17
Median 3Y
4.1
Median 5Y
3.7
Industry
1.6
vs History
vs Industry
5
Median 3Y
-5
Median 5Y
-6.2
Industry
3.4
vs History
vs Industry
10
Median 3Y
-4.5
Median 5Y
-6.7
Industry
8.7
vs History
vs Industry
6
Median 3Y
-4.4
Median 5Y
-5
Industry
12.4
vs History
71
vs Industry
35
Median 3Y
4.9
Median 5Y
5.4
Industry
10.8
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-6.3
Industry
13.4
vs History
98
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

TSPOR.E Competitors Multiples
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E
5.6B TRY 1.6 -3.7 -2.8 -2
US
Netflix Inc
NASDAQ:NFLX
516.4B USD 12.9 55.7 19.4 46.9
US
Walt Disney Co
NYSE:DIS
207.7B USD 2.2 23.3 12.7 17.4
LU
Spotify Technology SA
NYSE:SPOT
136.4B USD 7.4 102.8 61.7 65.9
NL
Universal Music Group NV
AEX:UMG
51.5B EUR 4.4 24.7 24.4 30
US
Live Nation Entertainment Inc
NYSE:LYV
31.8B USD 1.4 45.9 16.9 24.7
US
TKO Group Holdings Inc
NYSE:TKO
31.2B USD 23.3 184.7 89.7 118.7
CN
Tencent Music Entertainment Group
NYSE:TME
25.9B USD 6.4 19.6 20.9 20.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.7B USD 0.6 -2.3 2.7 68.3
FR
Bollore SE
PAR:BOL
15.9B EUR 5.1 8.7 12.4 -35.6
US
Endeavor Group Holdings Inc
NYSE:EDR
13.8B USD 1.9 -17.6 34.6 -207.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E
Average EV/EBIT: 49.1
Negative Multiple: -2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
46.9
22%
2.1
US
Walt Disney Co
NYSE:DIS
17.4
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
65.9
42%
1.6
NL
Universal Music Group NV
AEX:UMG
30
18%
1.7
US
Live Nation Entertainment Inc
NYSE:LYV
24.7
18%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
118.7
51%
2.3
CN
Tencent Music Entertainment Group
NYSE:TME
20.9
23%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.3
51%
1.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -35.6 N/A N/A
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -207.1 N/A N/A