Indluplace Properties Ltd
JSE:ILU
Cash Flow Statement
Cash Flow Statement
Indluplace Properties Ltd
Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Net Income |
147
|
0
|
256
|
0
|
284
|
0
|
172
|
0
|
(56)
|
0
|
(328)
|
0
|
(96)
|
0
|
28
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
|
Other Non-Cash Items |
(91)
|
0
|
(50)
|
0
|
(41)
|
0
|
229
|
0
|
418
|
0
|
613
|
0
|
333
|
0
|
202
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
0
|
0
|
|
Cash Interest Paid |
55
|
0
|
8
|
8
|
26
|
76
|
117
|
118
|
134
|
145
|
131
|
124
|
126
|
122
|
124
|
|
Change in Working Capital |
(22)
|
27
|
(193)
|
10
|
(247)
|
49
|
(340)
|
(45)
|
(431)
|
(13)
|
(201)
|
21
|
(169)
|
97
|
(250)
|
|
Cash from Operating Activities |
35
N/A
|
27
-23%
|
13
-51%
|
10
-26%
|
(4)
N/A
|
49
N/A
|
61
+24%
|
(45)
N/A
|
(68)
-51%
|
(13)
+81%
|
84
N/A
|
21
-75%
|
69
+225%
|
97
+41%
|
(17)
N/A
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(2)
|
(0)
|
|
Other Items |
(1 101)
|
(1 572)
|
(640)
|
(196)
|
(517)
|
(1 788)
|
(1 310)
|
(83)
|
(108)
|
(31)
|
4
|
(11)
|
21
|
64
|
(11)
|
|
Cash from Investing Activities |
(1 101)
N/A
|
(1 572)
-43%
|
(640)
+59%
|
(196)
+69%
|
(517)
-163%
|
(1 788)
-246%
|
(1 310)
+27%
|
(83)
+94%
|
(108)
-31%
|
(31)
+71%
|
4
N/A
|
(14)
N/A
|
16
N/A
|
62
+292%
|
(11)
N/A
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Common Stock |
388
|
0
|
488
|
(0)
|
465
|
586
|
121
|
(0)
|
(0)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
703
|
0
|
150
|
10
|
51
|
1 137
|
1 087
|
126
|
193
|
74
|
(40)
|
(23)
|
(50)
|
(82)
|
(3)
|
|
Other |
0
|
1 555
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
1 091
N/A
|
1 555
+43%
|
638
-59%
|
182
-72%
|
516
+184%
|
1 724
+234%
|
1 208
-30%
|
126
-90%
|
193
+53%
|
65
-66%
|
(49)
N/A
|
(22)
+54%
|
(50)
-123%
|
(82)
-64%
|
(3)
+96%
|
|
Change in Cash | ||||||||||||||||
Net Change in Cash |
25
N/A
|
10
-62%
|
11
+14%
|
(5)
N/A
|
(5)
-10%
|
(15)
-177%
|
(41)
-176%
|
(2)
+95%
|
16
N/A
|
21
+29%
|
39
+89%
|
(15)
N/A
|
35
N/A
|
76
+120%
|
(31)
N/A
|
|
Free Cash Flow | ||||||||||||||||
Free Cash Flow |
35
N/A
|
27
-23%
|
13
-51%
|
10
-26%
|
(5)
N/A
|
49
N/A
|
61
+25%
|
(45)
N/A
|
(68)
-51%
|
(13)
+81%
|
84
N/A
|
18
-78%
|
64
+252%
|
95
+48%
|
(17)
N/A
|