First Time Loading...

Watchlist Manager

Watchlist

Price: 345 Zac

Updated:

Income Statement

Operating Income

Revenue	603.9m ZAR
Operating Expenses	-360.7m ZAR
Operating Income	243.2m ZAR
Other Expenses	-234.5m ZAR
Net Income	8.8m ZAR

Currency: ZAR

		Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023
Revenue
Revenue		159 N/A	278 +75%	351 +26%	385 +10%	410 +6%	550 +34%	673 +22%	656 -2%	656 0%	672 +2%	643 -4%	603 -6%	601 0%	589 -2%	584 -1%	604 +3%
Operating Income
Operating Expenses		(52)	(100)	(142)	(161)	(167)	(223)	(269)	(281)	(293)	(311)	(361)	(366)	(383)	(363)	(363)	(361)
Selling, General & Administrative		(4)	(10)	(12)	(12)	(13)	(15)	(16)	(18)	(20)	(23)	(30)	(32)	(28)	(29)	(33)	(35)
Other Operating Expenses		(48)	(90)	(131)	(149)	(153)	(208)	(253)	(262)	(273)	(289)	(331)	(334)	(355)	(334)	(330)	(325)
Operating Income		108 N/A	179 +66%	209 +17%	224 +8%	243 +8%	326 +34%	404 +24%	376 -7%	362 -4%	360 -1%	282 -22%	237 -16%	218 -8%	226 +4%	221 -3%	243 +10%
Pre-Tax Income
Interest Income Expense		40	72	48	43	56	(16)	(226)	(229)	(418)	(524)	(595)	(449)	(278)	(346)	(163)	(225)
Total Other Income		0	0	(0)	0	(15)	0	(6)	(6)	0	0	(14)	(14)	(36)	0	(29)	0
Pre-Tax Income		147 N/A	251 +70%	256 +2%	267 +4%	284 +6%	310 +9%	172 -45%	141 -18%	(56) N/A	(164) -195%	(328) -100%	(227) +31%	(96) +58%	(119) -24%	28 N/A	18 -36%
Net Income
Tax Provision		0	0	0	0	0	0	0	0	0	0	19	5	(12)	(6)	(17)	(10)
Income from Continuing Operations		147	251	256	267	284	310	172	141	(56)	(164)	(308)	(222)	(108)	(126)	11	9
Net Income (Common)		147 N/A	251 +70%	256 +2%	267 +4%	284 +6%	310 +9%	172 -45%	141 -18%	(56) N/A	(164) -195%	(308) -88%	(222) +28%	(108) +51%	(126) -16%	11 N/A	9 -22%
EPS (Diluted)		2.81 N/A	1.07 -62%	1.08 +1%	1.11 +3%	1.12 +1%	0.97 -13%	0.54 -44%	0.44 -19%	-0.17 N/A	-0.51 -200%	-0.96 -88%	-0.7 +27%	-0.34 +51%	-0.41 -21%	0.04 N/A	0.02 -50%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.