Nepi Rockcastle NV
JSE:NRP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (14.9), the stock would be worth Zac13 561.36 (4% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | Zac14 100 |
0%
|
| 3-Year Average | 14.9 | Zac13 561.36 |
-4%
|
| 5-Year Average | 14.9 | Zac13 561.36 |
-4%
|
| Industry Average | 9.2 | Zac8 363.43 |
-41%
|
| Country Average | 16.4 | Zac14 863.62 |
+5%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
100.2B ZAR | 15.5 | 10.4 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
285.6B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | -38 725.3 | 4 020.7 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
67.9B USD | -88 198.6 | 38 368.9 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
59.7B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
38.4B CHF | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
31.4B EUR | 69.7 | 173.5 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
35.5B USD | 45.4 | -3 256.9 | |
| ZA |
V
|
Vukile Property Fund Ltd
JSE:VKE
|
29.7B ZAR | 4.9 | 6.9 | |
| ZA |
F
|
Fortress Real Estate Investments Ltd
JSE:FFB
|
29.6B ZAR | 10.1 | 8.6 |
Market Distribution
| Min | 1.8 |
| 30th Percentile | 11.7 |
| Median | 16.4 |
| 70th Percentile | 33.6 |
| Max | 11 481.8 |
Other Multiples
Nepi Rockcastle NV
Glance View
Nepi Rockcastle NV has carved a significant niche in the Central and Eastern European real estate landscape. Born from the strategic merger of NEPI and Rockcastle in 2017, the company has ascended as a powerhouse in retail real estate. Its expansive portfolio consists predominantly of shopping centers, which are key revenue drivers, located in countries such as Romania, Poland, and Hungary. Each property is meticulously managed to optimize foot traffic and tenant sales. The firm's operations are anchored in a vertically integrated management approach, ensuring that all facets from development to asset management and leasing are tightly controlled to enhance efficiency and profitability. At the heart of Nepi Rockcastle's business model is the symbiotic relationship it fosters between its retail properties and the diverse array of tenants they house. By crafting desirable shopping destinations that cater to varying consumer needs, the company draws significant patronage, making its properties highly attractive to an assortment of international and local retail brands. Nepi Rockcastle generates revenue primarily through rental income from these tenants and augments profitability through strategic reinvestments and property enhancements that drive valuation growth. With a vigilant eye on market trends and consumer behavior, the firm evolves its real estate offerings, ensuring sustainable returns, and staying competitive in the rapidly changing retail sector.
