R

Remgro Ltd
JSE:REM

Watchlist Manager
Remgro Ltd
JSE:REM
Watchlist
Price: 19 790 Zac -0.55% Market Closed
Market Cap: 104.7B ZAR

EV/EBITDA

30.5
Current
32%
More Expensive
vs 3-y average of 23.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
30.5
=
Enterprise Value
Zac98.9B
/
EBITDA
3.2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
30.5
=
Enterprise Value
Zac98.9B
/
EBITDA
3.2B

Valuation Scenarios

Remgro Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (23.2), the stock would be worth Zac15 036.07 (24% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-57%
Maximum Upside
No Upside Scenarios
Average Downside
39%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 30.5 Zac19 790
0%
3-Year Average 23.2 Zac15 036.07
-24%
5-Year Average 19.3 Zac12 494.65
-37%
Country Average 13 Zac8 414.16
-57%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
Zac98.9B
/
Jan 2026
3.2B
=
30.5
Current
Zac98.9B
/
Jun 2026
5.2B
=
18.9
Forward
Zac98.9B
/
Jun 2027
5.9B
=
16.9
Forward
Zac98.9B
/
Jun 2028
6.3B
=
15.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ZA
Remgro Ltd
JSE:REM
110.1B ZAR 30.5 22.9
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 15.3 15.1
SE
Investor AB
STO:INVE B
1.2T SEK 47.6 7.4
SE
Industrivarden AB
STO:INDU A
214.1B SEK 5.4 5.3
MC
HAL Trust
AEX:HAL
15.5B EUR 5.3 9.7
NL
Exor NV
AEX:EXO
14.1B EUR -4.5 -3.8
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
138.9B SEK 19.3 11.5
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.1T INR 116.1 13.2
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.7B EUR 15.9 -15.5
BE
Sofina SA
XBRU:SOF
7.9B EUR 81.4 73
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 31.2 13.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
R
Remgro Ltd
JSE:REM
Average EV/EBITDA: 36.8
30.5
11%
2.8
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.3
N/A N/A
SE
Investor AB
STO:INVE B
47.6
-19%
N/A
SE
Industrivarden AB
STO:INDU A
5.4
N/A N/A
MC
HAL Trust
AEX:HAL
5.3
6%
0.9
NL
Exor NV
AEX:EXO
Negative Multiple: -4.5 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
19.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
116.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
15.9
N/A N/A
BE
Sofina SA
XBRU:SOF
81.4
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.2
N/A N/A
P/E Multiple
Earnings Growth PEG
ZA
R
Remgro Ltd
JSE:REM
Average P/E: 19.1
22.9
49%
0.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.1
-7%
N/A
SE
Investor AB
STO:INVE B
7.4
-31%
N/A
SE
Industrivarden AB
STO:INDU A
5.3
N/A N/A
MC
HAL Trust
AEX:HAL
9.7
-7%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -3.8 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -15.5 N/A N/A
BE
Sofina SA
XBRU:SOF
73
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
13.8
-14%
N/A

Market Distribution

Higher than 72% of companies in South Africa
Percentile
72st
Based on 21 companies
72st percentile
30.5
Low
1.7 — 10.7
Typical Range
10.7 — 13
High
13 —
Distribution Statistics
South Africa
Min 1.7
30th Percentile 10.7
Median 13
70th Percentile 13
Max 1 092.3

Remgro Ltd
Glance View

Nestled in the lush business landscape of Stellenbosch, South Africa, Remgro Ltd. stands as a multifaceted investment powerhouse with deep roots in a variety of industries. Originally founded as a tobacco business in the 1940s, Remgro has evolved into a diversified holding company, showcasing an impressive portfolio that spans across multiple sectors, including healthcare, financial services, consumer products, infrastructure, and industrial sectors. The company, with its strategic vision, has continuously widened its foothold by deploying capital into lucrative businesses, fostering growth through active management and expansion of its influence in both domestic and international markets. Remgro’s business model revolves around nurturing and leveraging the potential of its subsidiaries and associates to generate substantial returns. It operates through a decentralized management structure, empowering the leadership of its investee companies while providing strategic oversight. This approach allows Remgro to enhance value by focusing on long-term investment horizons, rigorous financial discipline, and adaptability to changing market dynamics. Primarily, Remgro earns its revenue through dividends and capital appreciation on its investments, strategically re-investing those funds to build enduring businesses. This meticulous blend of vision, strategy, and discipline positions Remgro as a formidable entity in the investment domain, adeptly turning diverse business interests into enduring profitability.

REM Intrinsic Value
15 490.09 Zac
Overvaluation 22%
Intrinsic Value
Price Zac19 790
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett