R

Resilient Reit Ltd
JSE:RES

Watchlist Manager
Resilient Reit Ltd
JSE:RES
Watchlist
Price: 7 892 Zac -2.62% Market Closed
Market Cap: 28.8B ZAR

Relative Value

The Relative Value of one RES stock under the Base Case scenario is 6 524.34 Zac. Compared to the current market price of 7 892 Zac, Resilient Reit Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RES Relative Value
Base Case
6 524.34 Zac
Overvaluation 17%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RES Competitors Multiples
Resilient Reit Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Resilient Reit Ltd
JSE:RES
26.3B ZAR 6.7 5.8 17.4 17.4
US
GE Vernova LLC
NYSE:GEV
227.5B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
94.3B ZAR 5.6 10.5 14.3 14.3
CH
Galderma Group AG
SIX:GALD
35B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
41.2B USD 0 0 0 0
US
Coupang Inc
F:788
32.6B EUR 1.1 188.5 34.9 73
US
Circle Internet Group Inc
NYSE:CRCL
32.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
31.6B USD 13.2 -2 904.1 -3 817.6 -613.4
ZA
Vukile Property Fund Ltd
JSE:VKE
27.9B ZAR 5.2 6.4 16.8 16.8
P/S Multiple
Revenue Growth P/S to Growth
ZA
R
Resilient Reit Ltd
JSE:RES
Average P/S: 63.9
6.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
84%
N/A
US
Coupang Inc
F:788
1.1
12%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
13.2
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.2
-24%
N/A
P/E Multiple
Earnings Growth PEG
ZA
R
Resilient Reit Ltd
JSE:RES
Average P/E: 846.4
5.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
188.5
105%
1.8
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 904.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
R
Resilient Reit Ltd
JSE:RES
Average EV/EBITDA: 700.1
17.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
34.9
55%
0.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 817.6 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
R
Resilient Reit Ltd
JSE:RES
Average EV/EBIT: 731.7
17.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
73
82%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -613.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett