S
Sun International Ltd
JSE:SUI
Sun International Ltd
JSE:SUI
Price:
4 601
Zac
-2.48%
Market Closed
Market Cap:
11.8B
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sun International Ltd
JSE:SUI
|
ZA |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
|
M
|
Minesto AB
STO:MINEST
|
SE |
|
C
|
Chinese Maritime Transport Ltd
TWSE:2612
|
TW |
|
AFC Group Holdings Ltd
NZX:AFC
|
NZ |
|
Castrol India Ltd
NSE:CASTROLIND
|
IN |
|
Rli Corp
NYSE:RLI
|
US |
|
Roche Holding AG
OTC:RHHBF
|
CH |
|
Profilgruppen AB
STO:PROF B
|
SE |
|
A
|
AXP Energy Ltd
OTC:AUNXF
|
US |
|
P
|
PNC Process Systems Co Ltd
SSE:603690
|
CN |
|
Aries Agro Ltd (CN)
BSE:532935
|
IN |
|
G
|
Gaona Aero Material Co Ltd
SZSE:300034
|
CN |
|
Phoenix Biotech Acquisition Corp
NASDAQ:CERO
|
US |
|
Air T Inc
NASDAQ:AIRT
|
US |
|
UPL Ltd
NSE:UPL
|
IN |
|
Prestige Estates Projects Ltd
NSE:PRESTIGE
|
IN |
|
Tyson Foods Inc
NYSE:TSN
|
US |
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
Balance Sheet
Balance Sheet Decomposition
Sun International Ltd
Sun International Ltd
Balance Sheet Decomposition is not available for
Sun International Ltd
Sun International Ltd
Balance Sheet
Sun International Ltd
Sun International Ltd
Currency: ZAR
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 123
|
696
|
952
|
775
|
1 076
|
374
|
546
|
383
|
364
|
336
|
|
| Cash |
1 123
|
696
|
952
|
775
|
538
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
538
|
374
|
546
|
383
|
364
|
336
|
|
| Total Receivables |
1 009
|
1 032
|
859
|
803
|
1 129
|
520
|
632
|
802
|
965
|
775
|
|
| Accounts Receivables |
316
|
408
|
453
|
446
|
1 035
|
315
|
456
|
458
|
463
|
420
|
|
| Other Receivables |
693
|
624
|
406
|
357
|
94
|
205
|
176
|
344
|
502
|
355
|
|
| Inventory |
160
|
170
|
171
|
166
|
100
|
88
|
118
|
135
|
110
|
125
|
|
| Other Current Assets |
303
|
301
|
579
|
310
|
692
|
723
|
526
|
168
|
162
|
208
|
|
| Total Current Assets |
2 595
|
2 199
|
2 561
|
2 054
|
1 767
|
1 705
|
1 822
|
1 488
|
1 601
|
1 444
|
|
| PP&E Net |
17 329
|
18 196
|
17 155
|
16 884
|
9 333
|
9 030
|
9 054
|
9 294
|
9 121
|
9 492
|
|
| PP&E Gross |
17 329
|
18 196
|
17 155
|
16 884
|
9 333
|
9 030
|
9 054
|
9 294
|
9 121
|
9 492
|
|
| Accumulated Depreciation |
10 140
|
10 913
|
12 507
|
12 228
|
8 038
|
8 243
|
8 241
|
8 548
|
8 723
|
8 315
|
|
| Intangible Assets |
1 928
|
1 639
|
1 990
|
1 664
|
866
|
350
|
300
|
302
|
308
|
297
|
|
| Goodwill |
1 059
|
1 056
|
1 143
|
1 034
|
464
|
464
|
518
|
518
|
518
|
464
|
|
| Note Receivable |
24
|
214
|
278
|
289
|
129
|
136
|
183
|
184
|
195
|
235
|
|
| Long-Term Investments |
64
|
18
|
27
|
51
|
31
|
92
|
548
|
521
|
544
|
331
|
|
| Other Long-Term Assets |
1 066
|
1 114
|
1 142
|
1 648
|
1 116
|
1 176
|
1 121
|
1 263
|
1 220
|
1 379
|
|
| Other Assets |
1 059
|
1 056
|
1 143
|
1 034
|
464
|
464
|
518
|
518
|
518
|
464
|
|
| Total Assets |
24 065
N/A
|
24 436
+2%
|
24 296
-1%
|
23 624
-3%
|
13 242
-44%
|
12 953
-2%
|
13 546
+5%
|
13 570
+0%
|
13 507
0%
|
13 642
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
803
|
535
|
777
|
722
|
2 158
|
541
|
687
|
873
|
798
|
877
|
|
| Accrued Liabilities |
1 143
|
1 317
|
1 461
|
1 355
|
1 162
|
933
|
1 101
|
1 090
|
1 027
|
1 081
|
|
| Short-Term Debt |
2 160
|
1 863
|
1 684
|
1 121
|
0
|
104
|
273
|
1 034
|
954
|
508
|
|
| Current Portion of Long-Term Debt |
1 626
|
1 396
|
2 448
|
1 665
|
1 377
|
1 138
|
1 265
|
1 302
|
1 470
|
282
|
|
| Other Current Liabilities |
505
|
354
|
224
|
532
|
397
|
525
|
386
|
214
|
277
|
387
|
|
| Total Current Liabilities |
6 237
|
5 465
|
6 594
|
5 395
|
3 590
|
3 241
|
3 712
|
4 513
|
4 526
|
3 135
|
|
| Long-Term Debt |
10 731
|
11 737
|
10 551
|
11 620
|
7 047
|
6 716
|
5 914
|
4 957
|
3 521
|
4 873
|
|
| Deferred Income Tax |
820
|
950
|
445
|
367
|
203
|
236
|
282
|
427
|
417
|
475
|
|
| Minority Interest |
2 936
|
2 899
|
1 808
|
1 614
|
253
|
291
|
325
|
129
|
425
|
447
|
|
| Other Liabilities |
5 613
|
5 978
|
2 420
|
2 007
|
940
|
1 044
|
1 606
|
1 663
|
1 787
|
1 493
|
|
| Total Liabilities |
26 337
N/A
|
27 029
+3%
|
21 818
-19%
|
21 003
-4%
|
11 527
-45%
|
10 946
-5%
|
11 189
+2%
|
11 431
+2%
|
10 676
-7%
|
10 423
-2%
|
|
| Equity | |||||||||||
| Common Stock |
8
|
8
|
1 893
|
1 893
|
3 100
|
3 100
|
3 042
|
3 042
|
2 901
|
2 801
|
|
| Retained Earnings |
2 573
|
2 056
|
2 137
|
2 261
|
89
|
335
|
737
|
609
|
1 575
|
2 215
|
|
| Additional Paid In Capital |
287
|
287
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
604
|
424
|
394
|
352
|
400
|
419
|
442
|
501
|
504
|
522
|
|
| Other Equity |
4 540
|
4 520
|
1 158
|
1 181
|
1 074
|
1 009
|
980
|
1 011
|
1 141
|
1 275
|
|
| Total Equity |
2 272
N/A
|
2 593
-14%
|
2 478
N/A
|
2 621
+6%
|
1 715
-35%
|
2 007
+17%
|
2 357
+17%
|
2 139
-9%
|
2 831
+32%
|
3 219
+14%
|
|
| Total Liabilities & Equity |
24 065
N/A
|
24 436
+2%
|
24 296
-1%
|
23 624
-3%
|
13 242
-44%
|
12 953
-2%
|
13 546
+5%
|
13 570
+0%
|
13 507
0%
|
13 642
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
142
|
142
|
146
|
147
|
249
|
248
|
246
|
245
|
242
|
241
|
|
Switch to:
Switch to:
See Also
Discover More
