S

Sun International Ltd
JSE:SUI

Watchlist Manager
Sun International Ltd
JSE:SUI
Watchlist
Price: 3 876 Zac 0.28% Market Closed
Market Cap: 9.6B Zac

Relative Value

There is not enough data to reliably calculate the relative value of SUI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3

Multiples Across Competitors

SUI Competitors Multiples
Sun International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Sun International Ltd
JSE:SUI
9.6B Zac 0 0 0 0
US
Las Vegas Sands Corp
NYSE:LVS
44B USD 3.6 28.3 12.6 19.5
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
33.7B AUD 5.3 20.5 17.2 17.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
165.7B HKD 3.7 17.2 17.1 17.1
MO
Sands China Ltd
HKEX:1928
159.8B HKD 2.9 22.4 19.8 19.8
US
DraftKings Inc
NASDAQ:DKNG
18.2B USD 3.3 -68.2 -469.1 -59.9
SE
Evolution AB (publ)
STO:EVO
124.1B SEK 5.3 10.1 7.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.2 11 16
US
MGM Resorts International
NYSE:MGM
10B USD 0.6 151 6.2 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3 24.6 17.4 17.4
P/E Multiple
Earnings Growth PEG
ZA
S
Sun International Ltd
JSE:SUI
Average P/E: 37.4
Not Available
-4%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.3
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128.3
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.5
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.2
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.4
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -68.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.1
1%
10.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.2
12%
2.1
US
MGM Resorts International
NYSE:MGM
151
3%
50.3
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
S
Sun International Ltd
JSE:SUI
Average EV/EBITDA: 14.2
Not Available
4%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.6
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.2
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
13%
1.3
MO
Sands China Ltd
HKEX:1928
19.8
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -469.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
11
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
S
Sun International Ltd
JSE:SUI
Average EV/EBIT: 21.1
Not Available
3%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.5
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
63.8
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.2
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
15%
1.1
MO
Sands China Ltd
HKEX:1928
19.8
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -59.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
16
6%
2.7
US
MGM Resorts International
NYSE:MGM
10.4
1%
10.4
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2