S

Sun International Ltd
JSE:SUI

Watchlist Manager
Sun International Ltd
JSE:SUI
Watchlist
Price: 4 005 Zac -3.03% Market Closed
Market Cap: 10B Zac
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of SUI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUI Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Valuation Multiples

N/A
P/S
P/S
Price to Sales
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
More Details
N/A
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.1
More Details
N/A
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.4
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.2
More Details
N/A
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
More Details
0
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
More Details
0
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
More Details
0
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.7
More Details
0
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.3
More Details
0
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.5
More Details
0
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.9
More Details
0
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
More Details

Multiples Across Competitors

SUI Competitors Multiples
Sun International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Sun International Ltd
JSE:SUI
10B Zac 0 0 0 0
IE
Flutter Entertainment PLC
LSE:FLTR
33.1B GBP 2.4 770.5 18.4 41.7
US
Las Vegas Sands Corp
NYSE:LVS
27.4B USD 2.4 21 9.3 14.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42.9B AUD 6.5 32.9 22.8 22.8
US
DraftKings Inc
NASDAQ:DKNG
17.1B USD 3.6 -33.6 -54.5 -29.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
129.7B HKD 3 14.8 9.7 14.1
MO
Sands China Ltd
HKEX:1928
121.9B HKD 2.2 15 9.5 14.6
SE
Evolution AB (publ)
STO:EVO
139.7B SEK 5.7 10.4 7.6 8.4
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.7 5.5 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.3 17.9 8.9 13.5
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
8.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
S
Sun International Ltd
JSE:SUI
Average EV/EBITDA: 11.5
Not Available
5%
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
18.4
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.3
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
22.8
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54.5 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.7
14%
0.7
MO
Sands China Ltd
HKEX:1928
9.5
14%
0.7
SE
Evolution AB (publ)
STO:EVO
7.6
8%
1
US
MGM Resorts International
NYSE:MGM
5.5
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9
7%
1.3
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
S
Sun International Ltd
JSE:SUI
Average EV/EBIT: 17.3
Not Available
3%
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
41.7
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
14.7
13%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.8
11%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
14.1
14%
1
MO
Sands China Ltd
HKEX:1928
14.6
10%
1.5
SE
Evolution AB (publ)
STO:EVO
8.4
7%
1.2
US
MGM Resorts International
NYSE:MGM
8.2
6%
1.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.5
5%
2.7
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available
-2%
N/A

See Also

Summary
SUI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUI stock valuation using valuation multiples.
Wall Street Estimates
SUI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.