V
Vodacom Group Ltd
JSE:VOD
Vodacom Group Ltd
JSE:VOD
Price:
15 982
Zac
0.74%
Market Closed
Market Cap:
332.1B
ZAR
Balance Sheet
Balance Sheet Decomposition
Vodacom Group Ltd
Vodacom Group Ltd
Balance Sheet Decomposition is not available for
Vodacom Group Ltd
Vodacom Group Ltd
Balance Sheet
Vodacom Group Ltd
Vodacom Group Ltd
Currency: ZAR
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
3 146
|
771
|
978
|
1 104
|
1 061
|
870
|
3 781
|
6 528
|
6 127
|
9 250
|
7 934
|
8 873
|
12 538
|
11 066
|
17 057
|
15 751
|
17 716
|
22 054
|
23 710
|
25 699
|
|
| Cash |
3 146
|
771
|
978
|
1 104
|
1 061
|
870
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 699
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3 781
|
6 528
|
6 127
|
9 250
|
7 934
|
8 873
|
12 538
|
11 066
|
17 057
|
15 751
|
17 716
|
22 054
|
23 710
|
0
|
|
| Short-Term Investments |
149
|
191
|
415
|
109
|
102
|
106
|
695
|
0
|
1 822
|
2 016
|
2 641
|
3 489
|
4 532
|
6 391
|
7 763
|
6 449
|
6 998
|
10 790
|
12 540
|
15 204
|
|
| Total Receivables |
4 282
|
5 532
|
6 710
|
9 554
|
10 690
|
11 568
|
12 244
|
12 648
|
13 200
|
12 804
|
14 779
|
15 267
|
16 495
|
20 257
|
21 540
|
22 911
|
24 018
|
30 788
|
32 156
|
32 466
|
|
| Accounts Receivables |
4 097
|
5 212
|
6 234
|
9 104
|
10 024
|
10 773
|
11 379
|
10 971
|
11 557
|
11 559
|
13 275
|
13 489
|
14 819
|
17 649
|
19 197
|
20 129
|
21 230
|
27 992
|
28 154
|
28 536
|
|
| Other Receivables |
185
|
320
|
476
|
450
|
666
|
795
|
865
|
1 677
|
1 643
|
1 245
|
1 504
|
1 778
|
1 676
|
2 608
|
2 343
|
2 782
|
2 788
|
2 796
|
4 002
|
3 930
|
|
| Inventory |
454
|
364
|
637
|
653
|
707
|
799
|
832
|
861
|
1 069
|
1 189
|
1 675
|
1 268
|
1 243
|
1 413
|
1 382
|
1 198
|
1 787
|
2 156
|
2 321
|
2 287
|
|
| Other Current Assets |
657
|
767
|
968
|
715
|
0
|
110
|
0
|
1 120
|
569
|
94
|
589
|
114
|
14
|
619
|
86
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8 689
|
7 626
|
9 707
|
12 135
|
12 560
|
13 453
|
17 552
|
21 157
|
22 787
|
25 353
|
27 618
|
29 011
|
34 822
|
39 746
|
47 828
|
46 309
|
50 519
|
65 788
|
70 727
|
75 656
|
|
| PP&E Net |
13 387
|
17 073
|
19 120
|
21 844
|
21 383
|
21 577
|
24 367
|
27 741
|
30 802
|
35 959
|
39 744
|
40 181
|
40 529
|
43 989
|
59 277
|
56 480
|
59 273
|
74 241
|
74 643
|
81 138
|
|
| PP&E Gross |
13 387
|
17 073
|
19 120
|
21 844
|
21 383
|
21 577
|
0
|
27 741
|
30 802
|
35 959
|
39 744
|
40 181
|
40 529
|
43 989
|
59 277
|
56 480
|
59 273
|
74 241
|
74 643
|
81 138
|
|
| Accumulated Depreciation |
12 736
|
14 186
|
17 471
|
22 276
|
24 644
|
27 963
|
0
|
33 184
|
31 483
|
33 666
|
37 031
|
33 004
|
37 502
|
43 984
|
53 201
|
57 489
|
64 343
|
87 504
|
75 963
|
83 569
|
|
| Intangible Assets |
1 471
|
1 769
|
2 328
|
4 364
|
3 721
|
3 245
|
5 123
|
3 477
|
3 513
|
5 299
|
6 842
|
6 496
|
6 394
|
8 161
|
10 074
|
9 909
|
10 780
|
23 328
|
23 920
|
25 943
|
|
| Goodwill |
484
|
931
|
1 897
|
7 430
|
2 952
|
1 970
|
0
|
1 855
|
1 856
|
2 304
|
2 675
|
2 690
|
2 679
|
2 684
|
3 289
|
3 277
|
3 274
|
4 315
|
4 004
|
3 938
|
|
| Note Receivable |
92
|
114
|
134
|
174
|
722
|
652
|
674
|
1 056
|
1 250
|
1 459
|
0
|
2 132
|
2 150
|
4 019
|
4 574
|
5 167
|
5 784
|
6 722
|
7 584
|
8 063
|
|
| Long-Term Investments |
0
|
95
|
110
|
138
|
98
|
108
|
201
|
0
|
511
|
915
|
284
|
429
|
44 512
|
54 931
|
65 170
|
50 778
|
48 212
|
53 373
|
59 077
|
54 196
|
|
| Other Long-Term Assets |
646
|
861
|
880
|
1 275
|
255
|
430
|
313
|
305
|
22
|
18
|
25
|
199
|
279
|
113
|
11
|
59
|
125
|
548
|
658
|
1 047
|
|
| Other Assets |
484
|
931
|
1 897
|
7 430
|
2 952
|
1 970
|
0
|
1 855
|
1 856
|
2 304
|
2 675
|
2 690
|
2 679
|
2 684
|
3 289
|
3 277
|
3 274
|
4 315
|
4 004
|
3 938
|
|
| Total Assets |
24 768
N/A
|
28 470
+15%
|
34 175
+20%
|
47 359
+39%
|
41 691
-12%
|
41 435
-1%
|
48 230
+16%
|
55 591
+15%
|
60 741
+9%
|
71 307
+17%
|
78 703
+10%
|
81 138
+3%
|
131 365
+62%
|
153 643
+17%
|
190 223
+24%
|
171 979
-10%
|
177 967
+3%
|
228 315
+28%
|
240 613
+5%
|
249 981
+4%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
3 315
|
4 021
|
4 877
|
5 043
|
11 714
|
13 005
|
15 406
|
17 780
|
20 357
|
20 589
|
0
|
22 700
|
23 958
|
26 607
|
31 437
|
31 132
|
33 018
|
51 224
|
53 711
|
57 789
|
|
| Accrued Liabilities |
246
|
295
|
541
|
1 114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
39
|
22
|
8
|
10
|
110
|
331
|
409
|
340
|
335
|
380
|
183
|
0
|
0
|
0
|
866
|
542
|
1 058
|
1 323
|
2 197
|
2 088
|
|
| Current Portion of Long-Term Debt |
2 997
|
1 358
|
3 092
|
7 886
|
2 803
|
2 347
|
2 004
|
6 290
|
4 067
|
5 351
|
2 284
|
3 762
|
8 220
|
10 603
|
3 707
|
9 634
|
22 061
|
8 327
|
11 741
|
11 620
|
|
| Other Current Liabilities |
7 262
|
9 315
|
9 065
|
7 779
|
838
|
829
|
549
|
345
|
229
|
294
|
458
|
257
|
405
|
961
|
740
|
762
|
1 530
|
3 512
|
3 612
|
4 500
|
|
| Total Current Liabilities |
13 859
|
15 011
|
17 582
|
21 831
|
15 465
|
16 512
|
18 368
|
24 755
|
24 988
|
26 614
|
25 770
|
26 719
|
32 583
|
38 171
|
36 750
|
42 070
|
57 667
|
64 386
|
71 261
|
75 997
|
|
| Long-Term Debt |
819
|
2 054
|
3 032
|
8 316
|
9 780
|
7 273
|
9 012
|
7 881
|
9 683
|
20 308
|
26 658
|
27 613
|
24 071
|
23 641
|
47 988
|
39 741
|
29 347
|
60 687
|
59 540
|
64 040
|
|
| Deferred Income Tax |
602
|
757
|
777
|
1 361
|
1 051
|
695
|
1 017
|
981
|
1 592
|
1 758
|
2 272
|
2 635
|
2 693
|
4 294
|
4 001
|
3 435
|
3 365
|
3 857
|
3 928
|
4 252
|
|
| Minority Interest |
283
|
221
|
404
|
1 081
|
898
|
558
|
400
|
416
|
686
|
419
|
1 134
|
1 067
|
6 184
|
8 396
|
8 414
|
6 320
|
6 029
|
11 481
|
11 064
|
11 633
|
|
| Other Liabilities |
815
|
1 000
|
980
|
754
|
759
|
775
|
903
|
758
|
735
|
984
|
979
|
1 175
|
1 366
|
1 149
|
1 414
|
1 043
|
2 122
|
1 958
|
2 056
|
2 040
|
|
| Total Liabilities |
16 379
N/A
|
19 044
+16%
|
22 774
+20%
|
33 342
+46%
|
27 953
-16%
|
25 813
-8%
|
29 700
+15%
|
34 791
+17%
|
37 684
+8%
|
49 245
+31%
|
54 545
+11%
|
57 075
+5%
|
66 897
+17%
|
75 651
+13%
|
98 567
+30%
|
92 609
-6%
|
98 530
+6%
|
142 369
+44%
|
147 849
+4%
|
157 962
+7%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 618
|
57 073
|
57 073
|
57 073
|
57 073
|
89 918
|
89 918
|
89 918
|
|
| Retained Earnings |
8 583
|
9 523
|
11 393
|
14 017
|
16 362
|
19 714
|
20 060
|
23 479
|
24 683
|
25 181
|
26 515
|
28 277
|
30 603
|
34 598
|
36 583
|
39 486
|
42 707
|
10 307
|
14 308
|
19 846
|
|
| Additional Paid In Capital |
194
|
97
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
331
|
1 732
|
0
|
1 854
|
870
|
2 071
|
3 150
|
3 107
|
3 107
|
3 460
|
3 521
|
3 521
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
422
|
1 384
|
1 530
|
1 389
|
1 589
|
1 606
|
0
|
1 670
|
1 792
|
16 387
|
16 620
|
16 861
|
17 019
|
17 055
|
17 131
|
17 210
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2 202
|
2 708
|
0
|
1 290
|
368
|
219
|
1 081
|
690
|
6 091
|
4 779
|
17 770
|
2 779
|
217
|
6 236
|
9 190
|
2 986
|
|
| Total Equity |
8 389
N/A
|
9 426
+12%
|
11 402
+21%
|
14 017
+23%
|
13 738
-2%
|
15 622
+14%
|
18 530
+19%
|
20 800
+12%
|
23 057
+11%
|
22 062
-4%
|
24 158
+10%
|
24 063
0%
|
64 468
+168%
|
77 992
+21%
|
91 656
+18%
|
79 370
-13%
|
79 437
+0%
|
85 946
+8%
|
92 764
+8%
|
92 019
-1%
|
|
| Total Liabilities & Equity |
24 768
N/A
|
28 470
+15%
|
34 175
+20%
|
47 359
+39%
|
41 691
-12%
|
41 435
-1%
|
48 230
+16%
|
55 591
+15%
|
60 741
+9%
|
71 307
+17%
|
78 703
+10%
|
81 138
+3%
|
131 365
+62%
|
153 643
+17%
|
190 223
+24%
|
171 979
-10%
|
177 967
+3%
|
228 315
+28%
|
240 613
+5%
|
249 981
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1 488
|
1 488
|
1 488
|
1 488
|
1 481
|
1 465
|
1 465
|
1 484
|
1 466
|
1 467
|
1 467
|
1 467
|
1 700
|
1 699
|
1 697
|
1 694
|
1 693
|
1 935
|
1 934
|
1 932
|
|
Switch to:
Switch to:
See Also
Discover More
