Woolworths Holdings Ltd
JSE:WHL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.4), the stock would be worth Zac4 253.3 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.7 | Zac5 229 |
0%
|
| 3-Year Average | 10.4 | Zac4 253.3 |
-19%
|
| 5-Year Average | 10.4 | Zac4 253.3 |
-19%
|
| Industry Average | 1 092.3 | Zac448 054.89 |
+8 469%
|
| Country Average | 13 | Zac5 323.55 |
+2%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Zac63.4B
|
/ |
Dec 2025
5.1B
|
= |
|
|
Zac63.4B
|
/ |
Jun 2026
8.5B
|
= |
|
|
Zac63.4B
|
/ |
Jun 2027
9.4B
|
= |
|
|
Zac63.4B
|
/ |
Jun 2028
9.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
51.2B ZAR | 12.7 | 29.8 | |
| UK |
|
Next PLC
LSE:NXT
|
16.1B GBP | 10.9 | 18.2 | |
| US |
|
Dillard's Inc
NYSE:DDS
|
9.4B USD | 10.3 | 16.5 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
143.4B MXN | 5.2 | 8.4 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1.1T JPY | 10.4 | 18.3 | |
| US |
|
Macy's Inc
NYSE:M
|
5.3B USD | 3.6 | 8.3 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
32.9B CNY | -154.9 | -28.8 | |
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 5.2 | 13.9 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
578.9B JPY | 8.7 | 20.5 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
543B JPY | 8.2 | -66.3 | |
| BR |
|
Lojas Renner SA
BOVESPA:LREN3
|
14.4B BRL | 3.6 | 9.8 |
Market Distribution
| Min | 1.7 |
| 30th Percentile | 10.7 |
| Median | 13 |
| 70th Percentile | 13 |
| Max | 1 092.3 |
Other Multiples
Woolworths Holdings Ltd
Glance View
Woolworths Holdings Ltd, a prominent player in the retail landscape, has carved out a distinctive niche by embracing a strategy of offering premium products across its various segments. Born in the bustling streets of Cape Town, South Africa, this retail giant expanded its footprint with an eye on diversifying its product offerings under a unified banner of quality and ethical sourcing. The company operates through key segments including Food, Fashion, Beauty, and Home, with each contributing to Woolworths' robust revenue stream. The Food segment has been particularly successful, setting the stage for Woolworths' unique selling proposition: fresh, organic, and sustainable products that cater to an increasingly discerning consumer base. Its stores are a one-stop shop where consumers indulge in not only grocery shopping but also an upscale retail experience. The company's commitment to sourcing locally grown produce, combined with an emphasis on ethical supply chains, strengthens its value proposition and continues to draw loyal customers. A strategic pillar for Woolworths is its international presence, significantly bolstered by its acquisition of David Jones, an upscale department store chain in Australia. This move marked a bold step in its globalization strategy, as Woolworths aimed to capture the premium retail market beyond African borders. The David Jones acquisition has allowed Woolworths to tap into high-end fashion and luxury categories, expanding its customer base and improving margins. Additionally, Woolworths has embraced digital transformation, investing in e-commerce capabilities to keep pace with changing consumer behaviors and the rise of online shopping. Channeling investments into robust logistical frameworks ensures timely delivery of goods, catering to the online market while maintaining its in-store charm. Woolworths Holdings thrives on a synergetic business model that amalgamates its diverse retail offerings with an ingrained strategy of quality, sustainability, and customer-centricity, ensuring its enduring success amidst the competitive tides of global retail.