W

Woolworths Holdings Ltd
JSE:WHL

Watchlist Manager
Woolworths Holdings Ltd
JSE:WHL
Watchlist
Price: 5 500 Zac 2.48% Market Closed
Market Cap: 49.9B Zac

Relative Value

There is not enough data to reliably calculate the relative value of WHL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

WHL Competitors Multiples
Woolworths Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Woolworths Holdings Ltd
JSE:WHL
49.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.4B GBP 2.6 20.7 11.9 15.2
US
Dillard's Inc
NYSE:DDS
10.6B USD 1.6 18.3 11.1 13.9
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
135.1B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45.3B CNY 30.2 -39.7 -206.2 -206.2
US
Macy's Inc
NYSE:M
6.4B USD 0.3 13.4 4.6 9.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
852.1B JPY 1.6 15 8.6 11.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
568.3B JPY 1.3 18.5 9 17.3
JP
Takashimaya Co Ltd
TSE:8233
508.9B JPY 1 12.2 8.7 14.2
US
Kohls Corp
NYSE:KSS
2.6B USD 0.2 13.4 5.3 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Average EV/EBITDA: 7.7
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
11.9
6%
2
US
Dillard's Inc
NYSE:DDS
11.1
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -206.2 N/A N/A
US
Macy's Inc
NYSE:M
4.6
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.6
2%
4.3
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.7
2%
4.3
US
Kohls Corp
NYSE:KSS
5.3
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Average EV/EBIT: 12.4
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.2
8%
1.9
US
Dillard's Inc
NYSE:DDS
13.9
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -206.2 N/A N/A
US
Macy's Inc
NYSE:M
9.2
-4%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.3
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.2
N/A N/A
US
Kohls Corp
NYSE:KSS
12.8
-1%
N/A