Woolworths Holdings Ltd banner
W

Woolworths Holdings Ltd
JSE:WHL

Watchlist Manager
Woolworths Holdings Ltd
JSE:WHL
Watchlist
Price: 5 110 Zac 0.49% Market Closed
Market Cap: 50.2B ZAR

Relative Value

The Relative Value of one WHL stock under the Base Case scenario is hidden Zac. Compared to the current market price of 5 110 Zac, Woolworths Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WHL Competitors Multiples
Woolworths Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Woolworths Holdings Ltd
JSE:WHL
50.2B ZAR 0.6 29.1 12.5 12.5
UK
Next PLC
LSE:NXT
14.7B GBP 2.3 18.5 10.8 13.8
US
Dillard's Inc
NYSE:DDS
8.9B USD 1.4 15.8 9.8 12.5
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
141.2B MXN 0.6 8.2 5.1 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.8 17.4 9.8 13
CN
CCOOP Group Co Ltd
SZSE:000564
35B CNY 23.3 -30.7 -163.6 -163.6
US
Macy's Inc
NYSE:M
4.8B USD 0.2 10 3.8 7.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
585.9B JPY 1.3 20.2 8.7 17.1
JP
Takashimaya Co Ltd
TSE:8233
537.1B JPY 1.1 12.4 8.9 14.5
CN
Nyocor Co Ltd
SSE:600821
20.1B CNY 5.5 32.5 28.2 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Average EV/EBITDA: 10.3
12.5
6%
2.1
UK
Next PLC
LSE:NXT
10.8
7%
1.5
US
Dillard's Inc
NYSE:DDS
9.8
1%
9.8
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
8%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.8
3%
3.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -163.6 N/A N/A
US
Macy's Inc
NYSE:M
3.8
-1%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.7
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.9
2%
4.4
CN
N
Nyocor Co Ltd
SSE:600821
28.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Average EV/EBIT: 13.7
12.5
12%
1
UK
Next PLC
LSE:NXT
13.8
9%
1.5
US
Dillard's Inc
NYSE:DDS
12.5
3%
4.2
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
7%
0.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -163.6 N/A N/A
US
Macy's Inc
NYSE:M
7.5
-4%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.1
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.5
N/A N/A
CN
N
Nyocor Co Ltd
SSE:600821
28.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett