Ruby Textile Mills Ltd
KAR:RUBY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ruby Textile Mills Ltd
KAR:RUBY
|
PK |
|
E
|
Eastern Metals Ltd
ASX:EMS
|
AU |
|
Elementos Ltd
ASX:ELT
|
AU |
|
C
|
Chromadex Corp
F:OCD1
|
US |
|
Ecit AS
F:3CZ
|
NO |
|
Kimball Electronics Inc
NASDAQ:KE
|
US |
|
D
|
DoubleDragon Corp
XPHS:DD
|
PH |
|
P
|
Polyplex Thailand PCL
SET:PTL
|
TH |
|
Bravada Gold Corp
XTSX:BVA
|
CA |
Income Statement
Earnings Waterfall
Ruby Textile Mills Ltd
Income Statement
Ruby Textile Mills Ltd
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
1 379
N/A
|
1 511
+10%
|
1 599
+6%
|
1 779
+11%
|
1 625
-9%
|
1 310
-19%
|
1 091
-17%
|
841
-23%
|
855
+2%
|
949
+11%
|
989
+4%
|
1 046
+6%
|
1 113
+6%
|
1 194
+7%
|
1 146
-4%
|
1 065
-7%
|
928
-13%
|
739
-20%
|
642
-13%
|
531
-17%
|
508
-4%
|
490
-4%
|
409
-16%
|
318
-22%
|
293
-8%
|
253
-14%
|
303
+20%
|
446
+47%
|
400
-10%
|
428
+7%
|
351
-18%
|
252
-28%
|
325
+29%
|
374
+15%
|
545
+46%
|
608
+12%
|
719
+18%
|
586
-19%
|
537
-8%
|
512
-5%
|
275
-46%
|
276
+1%
|
203
-27%
|
166
-18%
|
185
+11%
|
169
-9%
|
99
-42%
|
19
-81%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
12
N/A
|
12
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 232)
|
(1 344)
|
(1 424)
|
(1 627)
|
(1 578)
|
(1 286)
|
(1 138)
|
(934)
|
(944)
|
(1 034)
|
(1 058)
|
(1 072)
|
(1 179)
|
(1 259)
|
(1 220)
|
(1 169)
|
(1 074)
|
(904)
|
(841)
|
(755)
|
(674)
|
(673)
|
(578)
|
(463)
|
(418)
|
(368)
|
(429)
|
(579)
|
(512)
|
(537)
|
(443)
|
(334)
|
(415)
|
(443)
|
(630)
|
(703)
|
(821)
|
(740)
|
(661)
|
(657)
|
(392)
|
(345)
|
(262)
|
(185)
|
(263)
|
(258)
|
(199)
|
(121)
|
(28)
|
(19)
|
(13)
|
(4)
|
(109)
|
(114)
|
(119)
|
(123)
|
0
|
7
|
15
|
22
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
147
N/A
|
166
+13%
|
175
+5%
|
152
-13%
|
47
-69%
|
24
-49%
|
(47)
N/A
|
(94)
-98%
|
(89)
+5%
|
(85)
+4%
|
(69)
+19%
|
(27)
+61%
|
(66)
-147%
|
(65)
+1%
|
(74)
-14%
|
(104)
-41%
|
(146)
-40%
|
(165)
-13%
|
(199)
-20%
|
(224)
-13%
|
(166)
+26%
|
(183)
-11%
|
(169)
+8%
|
(145)
+14%
|
(125)
+13%
|
(115)
+8%
|
(126)
-10%
|
(133)
-5%
|
(111)
+16%
|
(109)
+2%
|
(92)
+16%
|
(82)
+11%
|
(90)
-10%
|
(69)
+23%
|
(85)
-23%
|
(95)
-12%
|
(102)
-7%
|
(154)
-51%
|
(124)
+20%
|
(145)
-17%
|
(117)
+19%
|
(69)
+42%
|
(59)
+13%
|
(19)
+67%
|
(78)
-303%
|
(89)
-15%
|
(101)
-13%
|
(103)
-2%
|
(28)
+73%
|
(19)
+30%
|
(13)
+35%
|
(4)
+72%
|
(97)
-2 664%
|
(102)
-5%
|
(106)
-5%
|
(111)
-4%
|
0
N/A
|
7
N/A
|
15
+100%
|
22
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43)
|
(47)
|
(55)
|
(50)
|
(48)
|
(41)
|
(32)
|
(31)
|
68
|
75
|
70
|
67
|
(53)
|
392
|
393
|
392
|
(46)
|
(37)
|
(33)
|
(29)
|
(30)
|
(30)
|
(28)
|
(25)
|
(22)
|
(17)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
128
|
129
|
129
|
130
|
84
|
92
|
88
|
92
|
31
|
89
|
95
|
92
|
12
|
9
|
1
|
6
|
13
|
18
|
21
|
17
|
32
|
24
|
23
|
23
|
(51)
|
(57)
|
(57)
|
(59)
|
(32)
|
(28)
|
(27)
|
(26)
|
|
| Selling, General & Administrative |
(40)
|
(46)
|
(50)
|
(46)
|
(44)
|
(39)
|
(33)
|
(32)
|
70
|
(30)
|
(36)
|
(39)
|
(42)
|
(51)
|
(50)
|
(51)
|
(45)
|
(38)
|
(34)
|
(30)
|
(29)
|
(30)
|
(29)
|
(26)
|
(22)
|
(18)
|
(15)
|
(17)
|
(16)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(24)
|
(21)
|
(18)
|
(17)
|
(12)
|
(15)
|
(12)
|
(12)
|
(10)
|
(10)
|
(40)
|
(43)
|
(51)
|
(53)
|
(28)
|
(30)
|
(32)
|
(33)
|
(34)
|
(73)
|
(76)
|
(80)
|
(29)
|
(55)
|
(56)
|
(56)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(5)
|
(4)
|
(4)
|
(2)
|
1
|
1
|
(1)
|
106
|
106
|
106
|
(10)
|
443
|
443
|
443
|
(0)
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
147
|
147
|
147
|
147
|
103
|
111
|
112
|
112
|
50
|
106
|
107
|
106
|
24
|
21
|
11
|
16
|
53
|
61
|
72
|
70
|
61
|
54
|
55
|
56
|
13
|
16
|
19
|
22
|
25
|
28
|
29
|
31
|
|
| Operating Income |
104
N/A
|
119
+14%
|
120
+1%
|
102
-15%
|
(1)
N/A
|
(17)
-1 536%
|
(80)
-374%
|
(125)
-57%
|
(21)
+83%
|
(10)
+52%
|
2
N/A
|
40
+2 490%
|
(119)
N/A
|
327
N/A
|
319
-3%
|
288
-10%
|
(191)
N/A
|
(202)
-6%
|
(232)
-15%
|
(253)
-9%
|
(196)
+23%
|
(213)
-9%
|
(197)
+7%
|
(170)
+14%
|
(148)
+13%
|
(132)
+11%
|
(140)
-6%
|
(148)
-6%
|
(127)
+14%
|
(126)
+1%
|
(109)
+13%
|
(99)
+9%
|
38
N/A
|
61
+58%
|
44
-27%
|
35
-22%
|
(18)
N/A
|
(62)
-252%
|
(35)
+43%
|
(53)
-50%
|
(87)
-62%
|
21
N/A
|
35
+73%
|
72
+104%
|
(66)
N/A
|
(81)
-22%
|
(99)
-23%
|
(97)
+3%
|
(15)
+84%
|
(2)
+88%
|
8
N/A
|
13
+54%
|
(65)
N/A
|
(78)
-19%
|
(83)
-7%
|
(88)
-6%
|
(51)
+42%
|
(50)
+3%
|
(42)
+15%
|
(37)
+13%
|
(32)
+13%
|
(28)
+13%
|
(27)
+3%
|
(26)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(78)
|
(87)
|
(98)
|
(106)
|
(110)
|
(98)
|
(81)
|
(61)
|
(52)
|
(48)
|
(44)
|
(41)
|
(40)
|
(36)
|
(35)
|
(41)
|
(42)
|
(45)
|
(45)
|
(15)
|
(13)
|
(5)
|
2
|
(9)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(21)
|
(31)
|
(44)
|
(48)
|
(70)
|
(63)
|
(83)
|
(77)
|
(44)
|
12
|
54
|
(7)
|
(5)
|
(59)
|
(10)
|
(11)
|
(14)
|
(12)
|
(12)
|
(11)
|
(9)
|
(8)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Non-Recurring Items |
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
455
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
34
N/A
|
41
+20%
|
33
-19%
|
4
-89%
|
(109)
N/A
|
(127)
-16%
|
(177)
-40%
|
(206)
-16%
|
(82)
+60%
|
(61)
+25%
|
(46)
+25%
|
(4)
+91%
|
295
N/A
|
287
-3%
|
282
-2%
|
253
-11%
|
(232)
N/A
|
(244)
-5%
|
(276)
-13%
|
(298)
-8%
|
(211)
+29%
|
(226)
-7%
|
(202)
+10%
|
(168)
+17%
|
(157)
+7%
|
(139)
+11%
|
(147)
-5%
|
(155)
-6%
|
(135)
+13%
|
(136)
-1%
|
(130)
+4%
|
(130)
+0%
|
(5)
+96%
|
12
N/A
|
(26)
N/A
|
(29)
-10%
|
(100)
-250%
|
(139)
-39%
|
(80)
+43%
|
(41)
+49%
|
(33)
+20%
|
14
N/A
|
30
+120%
|
13
-56%
|
(76)
N/A
|
(92)
-21%
|
(113)
-23%
|
(109)
+4%
|
(28)
+75%
|
(13)
+54%
|
(0)
+98%
|
5
N/A
|
(69)
N/A
|
(81)
-17%
|
(88)
-8%
|
(93)
-5%
|
(54)
+42%
|
(53)
+2%
|
(44)
+17%
|
(38)
+13%
|
(33)
+12%
|
(29)
+13%
|
(28)
+3%
|
(27)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(13)
|
(27)
|
(28)
|
12
|
3
|
24
|
21
|
6
|
1
|
2
|
2
|
(41)
|
(41)
|
(17)
|
(5)
|
71
|
97
|
70
|
76
|
21
|
(3)
|
0
|
(16)
|
(19)
|
(19)
|
(20)
|
(22)
|
(4)
|
0
|
1
|
(2)
|
(0)
|
(3)
|
(6)
|
(4)
|
(9)
|
6
|
7
|
(8)
|
5
|
(11)
|
(12)
|
7
|
3
|
3
|
9
|
9
|
(0)
|
(0)
|
(4)
|
(4)
|
9
|
9
|
13
|
15
|
9
|
9
|
5
|
4
|
8
|
13
|
13
|
11
|
|
| Income from Continuing Operations |
9
|
28
|
6
|
(24)
|
(98)
|
(124)
|
(154)
|
(186)
|
(76)
|
(60)
|
(44)
|
(2)
|
254
|
246
|
265
|
248
|
(161)
|
(147)
|
(206)
|
(221)
|
(190)
|
(229)
|
(202)
|
(185)
|
(176)
|
(158)
|
(167)
|
(177)
|
(138)
|
(135)
|
(129)
|
(133)
|
(6)
|
9
|
(32)
|
(33)
|
(110)
|
(133)
|
(73)
|
(49)
|
(28)
|
3
|
19
|
20
|
(73)
|
(89)
|
(104)
|
(100)
|
(28)
|
(13)
|
(4)
|
0
|
(60)
|
(72)
|
(75)
|
(77)
|
(45)
|
(44)
|
(39)
|
(34)
|
(25)
|
(16)
|
(15)
|
(16)
|
|
| Net Income |
9
N/A
|
28
+194%
|
6
-78%
|
(24)
N/A
|
(98)
-300%
|
(124)
-27%
|
(154)
-24%
|
(186)
-21%
|
(76)
+59%
|
(60)
+21%
|
(44)
+27%
|
(2)
+96%
|
254
N/A
|
246
-3%
|
265
+8%
|
248
-7%
|
(161)
N/A
|
(147)
+9%
|
(206)
-40%
|
(221)
-8%
|
(190)
+14%
|
(229)
-21%
|
(202)
+12%
|
(185)
+9%
|
(176)
+5%
|
(158)
+10%
|
(167)
-5%
|
(177)
-6%
|
(138)
+22%
|
(135)
+2%
|
(129)
+4%
|
(133)
-2%
|
(6)
+96%
|
9
N/A
|
(32)
N/A
|
(33)
-4%
|
(110)
-236%
|
(133)
-21%
|
(73)
+45%
|
(49)
+34%
|
(28)
+42%
|
3
N/A
|
19
+540%
|
20
+6%
|
(73)
N/A
|
(89)
-22%
|
(104)
-16%
|
(100)
+4%
|
(28)
+72%
|
(13)
+54%
|
(4)
+65%
|
0
N/A
|
(60)
N/A
|
(72)
-20%
|
(75)
-4%
|
(77)
-3%
|
(45)
+42%
|
(44)
+3%
|
(39)
+11%
|
(34)
+13%
|
(25)
+26%
|
(16)
+35%
|
(15)
+5%
|
(16)
-4%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.71
+196%
|
0.16
-77%
|
-0.62
N/A
|
-2.49
-302%
|
-3.15
-27%
|
-2.94
+7%
|
-3.55
-21%
|
-1.46
+59%
|
-1.15
+21%
|
-0.83
+28%
|
-0.05
+94%
|
4.86
N/A
|
4.75
-2%
|
5.17
+9%
|
4.74
-8%
|
-3.09
N/A
|
-2.82
+9%
|
-3.94
-40%
|
-4.23
-7%
|
-3.64
+14%
|
-4.38
-20%
|
-3.86
+12%
|
-3.53
+9%
|
-3.37
+5%
|
-3
+11%
|
-3.19
-6%
|
-3.39
-6%
|
-2.65
+22%
|
-2.6
+2%
|
-2.48
+5%
|
-2.54
-2%
|
-0.11
+96%
|
0.16
N/A
|
-0.62
N/A
|
-0.64
-3%
|
-2.1
-228%
|
-2.56
-22%
|
-1.41
+45%
|
-0.94
+33%
|
-0.54
+43%
|
0.05
N/A
|
0.37
+640%
|
0.38
+3%
|
-1.4
N/A
|
-1.71
-22%
|
-1.99
-16%
|
-1.88
+6%
|
-0.53
+72%
|
-0.26
+51%
|
-0.09
+65%
|
0
N/A
|
-1.15
N/A
|
-1.38
-20%
|
-1.4
-1%
|
-1.51
-8%
|
-0.87
+42%
|
-0.84
+3%
|
-0.75
+11%
|
-0.67
+11%
|
-0.48
+28%
|
-0.31
+35%
|
-0.3
+3%
|
-0.31
-3%
|
|