Ruby Textile Mills Ltd
KAR:RUBY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ruby Textile Mills Ltd
KAR:RUBY
|
PK |
|
S
|
Sindh Abadgars Sugar Mills Ltd
KAR:SASML
|
PK |
|
T
|
Thal Ltd
KAR:THALL
|
PK |
|
K
|
Kohinoor Mills Ltd
KAR:KML
|
PK |
Cash Flow Statement
Cash Flow Statement
Ruby Textile Mills Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
36
|
4
|
(109)
|
(127)
|
(177)
|
(206)
|
(182)
|
(161)
|
(146)
|
(104)
|
(155)
|
(163)
|
(167)
|
(197)
|
(214)
|
(226)
|
(258)
|
(280)
|
(211)
|
(226)
|
(202)
|
(168)
|
(157)
|
(139)
|
(147)
|
(155)
|
(135)
|
(136)
|
(130)
|
(130)
|
(5)
|
12
|
(26)
|
(29)
|
(100)
|
(112)
|
(80)
|
(41)
|
(33)
|
(13)
|
30
|
13
|
(65)
|
(81)
|
(102)
|
(98)
|
(28)
|
(12)
|
(0)
|
5
|
(69)
|
(81)
|
(88)
|
(93)
|
(54)
|
(53)
|
(44)
|
(38)
|
(33)
|
(29)
|
(28)
|
(27)
|
|
| Depreciation & Amortization |
70
|
46
|
46
|
45
|
45
|
44
|
43
|
43
|
42
|
42
|
41
|
44
|
46
|
49
|
51
|
50
|
50
|
49
|
48
|
48
|
47
|
47
|
46
|
45
|
43
|
42
|
40
|
40
|
39
|
39
|
38
|
38
|
37
|
37
|
37
|
36
|
35
|
35
|
34
|
33
|
32
|
31
|
30
|
30
|
29
|
29
|
28
|
24
|
20
|
15
|
27
|
32
|
36
|
41
|
30
|
30
|
29
|
29
|
28
|
28
|
28
|
27
|
|
| Other Non-Cash Items |
128
|
105
|
117
|
117
|
103
|
86
|
69
|
54
|
51
|
47
|
47
|
47
|
44
|
43
|
31
|
31
|
33
|
35
|
22
|
20
|
10
|
1
|
13
|
9
|
7
|
8
|
9
|
11
|
23
|
33
|
(110)
|
(106)
|
(84)
|
(91)
|
(181)
|
(187)
|
(219)
|
(277)
|
(97)
|
(96)
|
(99)
|
(44)
|
1
|
1
|
3
|
2
|
(38)
|
(39)
|
(41)
|
(42)
|
(40)
|
(40)
|
(40)
|
(40)
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Cash Taxes Paid |
11
|
13
|
9
|
6
|
5
|
3
|
5
|
6
|
7
|
7
|
9
|
11
|
11
|
12
|
8
|
5
|
5
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
(2)
|
(3)
|
(3)
|
(2)
|
3
|
3
|
0
|
(6)
|
(9)
|
(6)
|
(6)
|
6
|
11
|
4
|
4
|
(0)
|
(3)
|
1
|
1
|
1
|
6
|
2
|
2
|
2
|
(3)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
94
|
103
|
61
|
108
|
120
|
126
|
114
|
46
|
30
|
17
|
19
|
19
|
15
|
13
|
10
|
10
|
14
|
15
|
12
|
13
|
10
|
8
|
7
|
3
|
2
|
1
|
5
|
6
|
15
|
3
|
2
|
7
|
29
|
1
|
10
|
2
|
(28)
|
11
|
12
|
14
|
14
|
15
|
4
|
5
|
5
|
3
|
12
|
10
|
9
|
9
|
2
|
0
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(379)
|
(240)
|
(200)
|
(183)
|
(89)
|
70
|
(69)
|
(53)
|
(1)
|
(125)
|
31
|
75
|
8
|
(20)
|
2
|
(33)
|
3
|
14
|
3
|
47
|
64
|
54
|
13
|
(2)
|
17
|
17
|
(20)
|
43
|
(9)
|
49
|
92
|
43
|
42
|
53
|
201
|
189
|
245
|
224
|
76
|
64
|
13
|
(18)
|
(14)
|
(2)
|
(1)
|
(18)
|
(11)
|
(14)
|
9
|
27
|
52
|
60
|
61
|
70
|
4
|
10
|
6
|
5
|
2
|
(1)
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
(144)
N/A
|
(85)
+41%
|
(147)
-73%
|
(148)
-1%
|
(119)
+20%
|
(5)
+95%
|
(138)
-2 451%
|
(118)
+14%
|
(54)
+54%
|
(140)
-157%
|
(36)
+74%
|
3
N/A
|
(69)
N/A
|
(126)
-82%
|
(130)
-3%
|
(178)
-36%
|
(172)
+3%
|
(181)
-5%
|
(137)
+24%
|
(111)
+19%
|
(81)
+27%
|
(66)
+18%
|
(86)
-30%
|
(88)
-2%
|
(80)
+10%
|
(89)
-12%
|
(105)
-18%
|
(42)
+60%
|
(77)
-83%
|
(10)
+88%
|
15
N/A
|
(12)
N/A
|
(30)
-150%
|
(30)
+2%
|
(44)
-48%
|
(73)
-68%
|
(18)
+76%
|
(60)
-240%
|
(19)
+67%
|
(12)
+37%
|
(24)
-93%
|
(18)
+24%
|
(48)
-167%
|
(52)
-9%
|
(70)
-34%
|
(86)
-23%
|
(48)
+44%
|
(41)
+14%
|
(13)
+69%
|
5
N/A
|
(30)
N/A
|
(30)
+1%
|
(30)
-1%
|
(22)
+27%
|
(16)
+30%
|
(9)
+40%
|
(6)
+39%
|
(1)
+74%
|
0
N/A
|
1
+258%
|
1
-12%
|
2
+47%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(3)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(12)
|
(12)
|
(11)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
(5)
|
(5)
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
3
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
7
|
7
|
7
|
11
|
4
|
4
|
4
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
1
|
4
|
1
|
1
|
2
|
0
|
(0)
|
(41)
|
(41)
|
(41)
|
(40)
|
(0)
|
(0)
|
3
|
(3)
|
3
|
3
|
0
|
6
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
+20%
|
(3)
-16%
|
(3)
+8%
|
(7)
-143%
|
(7)
-1%
|
(4)
+49%
|
3
N/A
|
6
+84%
|
6
+2%
|
8
+39%
|
1
-91%
|
(0)
N/A
|
(1)
-1 156%
|
(13)
-1 063%
|
(12)
+7%
|
(11)
+13%
|
(10)
+10%
|
(0)
+97%
|
(1)
-223%
|
(0)
+69%
|
(2)
-520%
|
(1)
+16%
|
(1)
+43%
|
(2)
-111%
|
(0)
+83%
|
(0)
N/A
|
(21)
-7 931%
|
0
N/A
|
(3)
N/A
|
(3)
-1%
|
17
N/A
|
(1)
N/A
|
1
N/A
|
1
+1%
|
2
+72%
|
0
N/A
|
(0)
N/A
|
(41)
-29 889%
|
(41)
N/A
|
(41)
-1%
|
(41)
+0%
|
(0)
+99%
|
(0)
N/A
|
2
N/A
|
(4)
N/A
|
2
N/A
|
2
N/A
|
(0)
N/A
|
6
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(8)
-366%
|
(6)
+21%
|
(6)
N/A
|
(6)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
130
|
130
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
9
|
(13)
|
21
|
(17)
|
15
|
(7)
|
(18)
|
47
|
39
|
80
|
92
|
82
|
109
|
241
|
182
|
212
|
222
|
100
|
139
|
106
|
76
|
116
|
121
|
133
|
116
|
103
|
83
|
59
|
63
|
4
|
10
|
151
|
193
|
174
|
191
|
71
|
19
|
63
|
63
|
54
|
64
|
59
|
49
|
53
|
53
|
78
|
55
|
40
|
34
|
1
|
21
|
30
|
29
|
28
|
23
|
15
|
8
|
3
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Other |
0
|
(1)
|
0
|
130
|
0
|
131
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
0
|
0
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(3)
|
(0)
|
0
|
0
|
2
|
(5)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
9
N/A
|
(14)
N/A
|
21
N/A
|
113
+436%
|
145
+28%
|
123
-15%
|
211
+71%
|
147
-30%
|
138
-6%
|
179
+30%
|
92
-48%
|
82
-12%
|
109
+34%
|
142
+30%
|
182
+28%
|
212
+17%
|
222
+4%
|
199
-10%
|
139
-30%
|
106
-23%
|
76
-28%
|
116
+52%
|
121
+4%
|
133
+10%
|
116
-13%
|
103
-11%
|
83
-19%
|
59
-29%
|
63
+6%
|
4
-93%
|
10
+147%
|
151
+1 374%
|
193
+28%
|
174
-10%
|
191
+10%
|
71
-63%
|
19
-74%
|
63
+237%
|
63
-1%
|
54
-15%
|
64
+19%
|
59
-7%
|
49
-17%
|
53
+8%
|
53
+1%
|
81
+52%
|
55
-32%
|
40
-27%
|
28
-30%
|
(3)
N/A
|
21
N/A
|
30
+41%
|
32
+6%
|
24
-26%
|
23
-5%
|
15
-34%
|
12
-22%
|
8
-35%
|
(0)
N/A
|
(1)
-320%
|
(1)
+18%
|
(2)
-66%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(138)
N/A
|
(101)
+27%
|
(129)
-27%
|
(37)
+71%
|
19
N/A
|
111
+493%
|
70
-37%
|
32
-54%
|
90
+180%
|
46
-49%
|
64
+41%
|
85
+32%
|
40
-53%
|
14
-64%
|
38
+167%
|
22
-43%
|
39
+76%
|
9
-78%
|
1
-85%
|
(6)
N/A
|
(6)
+3%
|
48
N/A
|
33
-30%
|
44
+32%
|
34
-22%
|
14
-61%
|
(22)
N/A
|
(4)
+81%
|
(15)
-235%
|
(8)
+44%
|
22
N/A
|
156
+593%
|
162
+4%
|
146
-10%
|
149
+2%
|
(0)
N/A
|
1
N/A
|
4
+178%
|
2
-38%
|
0
-91%
|
(2)
N/A
|
(0)
+97%
|
1
N/A
|
0
-80%
|
(14)
N/A
|
(9)
+37%
|
9
N/A
|
1
-91%
|
15
+1 717%
|
9
-42%
|
(9)
N/A
|
(2)
+83%
|
(0)
+94%
|
(0)
-83%
|
(1)
-220%
|
(0)
+37%
|
(0)
+77%
|
0
N/A
|
0
-71%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(151)
N/A
|
(90)
+40%
|
(152)
-69%
|
(153)
-1%
|
(126)
+18%
|
(12)
+90%
|
(141)
-1 042%
|
(118)
+16%
|
(55)
+53%
|
(141)
-155%
|
(40)
+72%
|
(0)
+99%
|
(73)
-14 693%
|
(131)
-79%
|
(143)
-9%
|
(190)
-33%
|
(183)
+4%
|
(190)
-4%
|
(137)
+28%
|
(111)
+19%
|
(81)
+27%
|
(66)
+18%
|
(86)
-30%
|
(88)
-2%
|
(80)
+10%
|
(89)
-12%
|
(105)
-18%
|
(63)
+40%
|
(77)
-23%
|
(14)
+81%
|
10
N/A
|
4
-61%
|
(30)
N/A
|
(30)
+2%
|
(44)
-48%
|
(73)
-68%
|
(18)
+76%
|
(60)
-240%
|
(20)
+66%
|
(13)
+36%
|
(25)
-91%
|
(19)
+23%
|
(48)
-157%
|
(53)
-9%
|
(71)
-35%
|
(87)
-22%
|
(49)
+44%
|
(42)
+14%
|
(13)
+69%
|
5
N/A
|
(30)
N/A
|
(32)
-4%
|
(32)
-1%
|
(24)
+25%
|
(17)
+28%
|
(9)
+46%
|
(6)
+39%
|
(1)
+74%
|
0
N/A
|
1
+258%
|
1
-12%
|
2
+47%
|
|