A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.07 MYR
Market Cap: 1.5B MYR

Relative Value

The Relative Value of one AEON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.07 MYR, AEON CO (M) Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
48
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.3
vs History
88
vs Industry
35
Median 3Y
14.8
Median 5Y
15.4
Industry
16.8
Forward
9.9
vs History
46
vs Industry
61
Median 3Y
2.9
Median 5Y
2.8
Industry
8.5
vs History
60
vs Industry
45
Median 3Y
10.4
Median 5Y
10.5
Industry
17.5
vs History
92
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
93
vs Industry
34
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
Forward
0.7
vs History
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
84
vs Industry
52
Median 3Y
4.8
Median 5Y
5.1
Industry
8.5
Forward
4.2
vs History
63
vs Industry
33
Median 3Y
11.8
Median 5Y
12.1
Industry
13.1
Forward
9.5
vs History
36
vs Industry
52
Median 3Y
5.9
Median 5Y
6
Industry
10.1
vs History
17
vs Industry
40
Median 3Y
10.9
Median 5Y
9.6
Industry
14.2
vs History
92
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

AEON Competitors Multiples
AEON CO (M) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
AEON CO (M) Bhd
KLSE:AEON
1.5B MYR 0.3 12.6 4.6 11.7
US
Walmart Inc
NYSE:WMT
922B USD 1.3 40.2 22.4 33.1
US
Costco Wholesale Corp
NASDAQ:COST
382.9B USD 1.4 46.1 28.3 34.9
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
957.5B MXN 1 19 9.8 13
JP
Aeon Co Ltd
TSE:8267
6.6T JPY 0.6 241.5 11.4 27.7
AU
Coles Group Ltd
ASX:COL
29B AUD 0.7 26.9 18 18
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
12.5B USD 0.6 21.8 11.7 15.7
FR
Carrefour SA
PAR:CA
10.3B EUR 0.1 35 4.7 10.1
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
US
PriceSmart Inc
NASDAQ:PSMT
3.9B USD 0.7 26.7 11.5 15.8
MX
Organizacion Soriana SAB de CV
BMV:SORIANAB
68.4B MXN 0.4 17.7 7 10.6