ASIABRN Relative Valuation - Asia Brands Bhd

Watchlist Manager

Watchlist

Price: 504 MYR -3.26%

Market Cap: 104.9m MYR

A	Asia Brands Bhd KLSE:ASIABRN	MY

Multiples-Based Value

The Multiples-Based Value of one ASIABRN stock under the Base Case scenario is 207.79 MYR. Compared to the current market price of 504 MYR, Asia Brands Bhd is Overvalued by 59%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ASIABRN Multiples-Based Value

Base Case

Overvaluation 59%

Multiples-Based Value

Price MYR504

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	A	Asia Brands Bhd KLSE:ASIABRN	104.9m MYR	0.7	163.2	37.7	37.7
US		Genuine Parts Co NYSE:GPC	14.9B USD	0.6	226.3	10.8	15.6
BE		D'Ieteren Group NV XBRU:DIE	9B EUR	1.1	21.3	19.5	32.8
US		Pool Corp NASDAQ:POOL	7.8B USD	1.5	19.4	14	15.2
US		LKQ Corp NASDAQ:LKQ	7.7B USD	0.6	12.6	7.3	10.1
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
CN		Wuchan Zhongda Group Co Ltd SSE:600704	27.5B CNY	0	7.3	11.2	11.2
UK		Inchcape PLC LSE:INCH	2.8B GBP	0.3	10.5	5.8	7
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.2B HKD	1.6	24.5	15.5	15.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.7B CNY	3.5	14.6	19	19
PL	I	Inter Cars SA WSE:CAR	9.7B PLN	0.5	12.9	8.5	10.3

				Revenue Growth	P/S to Growth
MY	A	Asia Brands Bhd KLSE:ASIABRN	Average P/S: 1 0.7	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1.1	10%	0.1
US		Pool Corp NASDAQ:POOL	1.5	4%	0.4
US		LKQ Corp NASDAQ:LKQ	0.6	2%	0.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	4%	0.1
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.6	9%	0.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
MY	A	Asia Brands Bhd KLSE:ASIABRN	Average P/E: 47.5 163.2	N/A	N/A
US		Genuine Parts Co NYSE:GPC	226.3	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	21.3	31%	0.7
US		Pool Corp NASDAQ:POOL	19.4	7%	2.8
US		LKQ Corp NASDAQ:LKQ	12.6	15%	0.8
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.3	17%	0.4
UK		Inchcape PLC LSE:INCH	10.5	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.5	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.6	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.9	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
MY	A	Asia Brands Bhd KLSE:ASIABRN	Average EV/EBITDA: 14.1 37.7	N/A	N/A
US		Genuine Parts Co NYSE:GPC	10.8	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	19.5	9%	2.2
US		Pool Corp NASDAQ:POOL	14	7%	2
US		LKQ Corp NASDAQ:LKQ	7.3	2%	3.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.2	55%	0.2
UK		Inchcape PLC LSE:INCH	5.8	3%	1.9
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.5	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.5	11%	0.8

				EBIT Growth	EV/EBIT to Growth
MY	A	Asia Brands Bhd KLSE:ASIABRN	Average EV/EBIT: 16.5 37.7	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15.6	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	32.8	16%	2
US		Pool Corp NASDAQ:POOL	15.2	6%	2.5
US		LKQ Corp NASDAQ:LKQ	10.1	4%	2.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	7	4%	1.8
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.5	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10.3	10%	1

Asia Brands Bhd
KLSE:ASIABRN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ASIABRN Competitors Multiples
Asia Brands Bhd Competitors

See Also

Company

Help

Tools

Stocks

Asia Brands Bhd KLSE:ASIABRN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ASIABRN Competitors Multiples Asia Brands Bhd Competitors

See Also

Company

Help

Tools

Stocks

Asia Brands Bhd
KLSE:ASIABRN

ASIABRN Competitors Multiples
Asia Brands Bhd Competitors