A
Aurelius Technologies Bhd
KLSE:ATECH
Aurelius Technologies Bhd
KLSE:ATECH
Price:
0.645
MYR
-2.27%
Market Closed
Market Cap:
838.9m
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Aurelius Technologies Bhd
KLSE:ATECH
|
MY |
|
V
|
Varun Beverages Ltd
BSE:540180
|
IN |
|
B
|
Beijing Infosec Technologies Co Ltd
SSE:688201
|
CN |
|
Rio Paranapanema Energia SA
BOVESPA:GEPA3
|
BR |
|
H
|
He Group Bhd
KLSE:HEGROUP
|
MY |
|
Kothari Sugars and Chemicals Ltd
NSE:KOTARISUG
|
IN |
|
I
|
Innuovo Technology Co Ltd
SZSE:000795
|
CN |
|
T
|
Tus Pharmaceutical Group Co Ltd
SZSE:000590
|
CN |
|
Medondo Holding AG
F:AMI
|
DE |
|
Y
|
Yoshi Innovation SA
WSE:YOS
|
PL |
|
B
|
Bangkok Dec-Con PCL
SET:BKD
|
TH |
Income Statement
Earnings Waterfall
Aurelius Technologies Bhd
Aurelius Technologies Bhd
Income Statement
Aurelius Technologies Bhd
Aurelius Technologies Bhd
Currency: MYR
| Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
404
N/A
|
452
+12%
|
482
+7%
|
476
-1%
|
473
-1%
|
439
-7%
|
386
-12%
|
417
+8%
|
460
+10%
|
527
+15%
|
601
+14%
|
623
+4%
|
634
+2%
|
619
-2%
|
627
+1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(365)
|
(404)
|
(422)
|
(416)
|
(410)
|
(382)
|
(336)
|
(354)
|
(389)
|
(449)
|
(518)
|
(538)
|
(546)
|
(529)
|
(531)
|
|
| Gross Profit |
39
N/A
|
48
+22%
|
60
+25%
|
60
+0%
|
63
+5%
|
58
-9%
|
50
-13%
|
63
+25%
|
71
+13%
|
77
+9%
|
83
+7%
|
85
+3%
|
88
+3%
|
91
+3%
|
96
+6%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(13)
|
(14)
|
(17)
|
(14)
|
(13)
|
(9)
|
(12)
|
(7)
|
(7)
|
(28)
|
(21)
|
(19)
|
(22)
|
(3)
|
(13)
|
|
| Selling, General & Administrative |
(13)
|
(15)
|
(17)
|
(17)
|
(21)
|
(21)
|
(12)
|
(14)
|
(9)
|
(26)
|
(22)
|
(26)
|
(31)
|
(15)
|
(18)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
3
|
8
|
12
|
0
|
7
|
2
|
(3)
|
1
|
6
|
8
|
11
|
5
|
|
| Operating Income |
27
N/A
|
34
+26%
|
43
+28%
|
46
+8%
|
50
+8%
|
49
-2%
|
38
-23%
|
56
+47%
|
63
+13%
|
49
-23%
|
62
+26%
|
66
+7%
|
66
0%
|
88
+32%
|
83
-5%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
8
|
2
|
2
|
4
|
8
|
4
|
3
|
2
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
24
N/A
|
31
+30%
|
40
+31%
|
45
+11%
|
50
+11%
|
50
+0%
|
46
-8%
|
58
+27%
|
66
+14%
|
53
-19%
|
70
+31%
|
70
0%
|
70
-1%
|
90
+29%
|
84
-6%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(9)
|
(8)
|
(12)
|
(15)
|
(11)
|
(9)
|
(9)
|
(8)
|
(13)
|
(19)
|
|
| Income from Continuing Operations |
23
|
30
|
37
|
40
|
44
|
41
|
38
|
46
|
51
|
42
|
61
|
61
|
62
|
77
|
65
|
|
| Net Income (Common) |
23
N/A
|
30
+29%
|
37
+26%
|
40
+8%
|
44
+9%
|
41
-6%
|
38
-7%
|
46
+20%
|
51
+12%
|
42
-17%
|
61
+44%
|
61
+1%
|
62
+1%
|
77
+25%
|
65
-15%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.03
-63%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.05
+67%
|
0.04
-20%
|
0.05
+25%
|
0.06
+20%
|
0.05
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
