A

Aurelius Technologies Bhd
KLSE:ATECH

Watchlist Manager
Aurelius Technologies Bhd
KLSE:ATECH
Watchlist
Price: 0.755 MYR -1.31% Market Closed
Market Cap: 982m MYR

Intrinsic Value

The intrinsic value of one ATECH stock under the Base Case scenario is 1.048 MYR. Compared to the current market price of 0.755 MYR, Aurelius Technologies Bhd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATECH Intrinsic Value
1.048 MYR
Undervaluation 28%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aurelius Technologies Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ATECH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ATECH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aurelius Technologies Bhd.

Explain Valuation
Compare ATECH to

Fundamental Analysis

Aurelius Technologies Bhd
KLSE:ATECH
MY
Electrical Equipment
Market Cap
981.9m MYR
IPO
Dec 16, 2021
MY
Electrical Equipment
Market Cap
981.9m MYR
IPO
Dec 16, 2021
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ATECH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aurelius Technologies Bhd

Current Assets 438.7m
Cash & Short-Term Investments 173.2m
Receivables 147m
Other Current Assets 118.6m
Non-Current Assets 193.2m
PP&E 193.2m
Current Liabilities 109.8m
Accounts Payable 81.7m
Other Current Liabilities 28.1m
Non-Current Liabilities 14.2m
Long-Term Debt 79.6k
Other Non-Current Liabilities 14.1m
Efficiency

Free Cash Flow Analysis
Aurelius Technologies Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aurelius Technologies Bhd

Revenue
633.6m MYR
Cost of Revenue
-545.7m MYR
Gross Profit
87.9m MYR
Operating Expenses
-21.7m MYR
Operating Income
66.2m MYR
Other Expenses
-4.5m MYR
Net Income
61.7m MYR
Fundamental Scores

ATECH Profitability Score
Profitability Due Diligence

Aurelius Technologies Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Positive 3Y Average ROIC
Positive 3Y Average ROE
ROIC is Increasing
53/100
Profitability
Score

Aurelius Technologies Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ATECH Solvency Score
Solvency Due Diligence

Aurelius Technologies Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Aurelius Technologies Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATECH Price Targets Summary
Aurelius Technologies Bhd

Wall Street analysts forecast ATECH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ATECH is 1.244 MYR with a low forecast of 1.182 MYR and a high forecast of 1.334 MYR.

Lowest
Price Target
1.182 MYR
57% Upside
Average
Price Target
1.244 MYR
65% Upside
Highest
Price Target
1.334 MYR
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATECH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ATECH stock?

The intrinsic value of one ATECH stock under the Base Case scenario is 1.048 MYR.

Is ATECH stock undervalued or overvalued?

Compared to the current market price of 0.755 MYR, Aurelius Technologies Bhd is Undervalued by 28%.

Back to Top