A

Aurelius Technologies Bhd
KLSE:ATECH

Watchlist Manager
Aurelius Technologies Bhd
KLSE:ATECH
Watchlist
Price: 0.855 MYR -2.29%
Market Cap: 1.1B MYR

Relative Value

The Relative Value of one ATECH stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.855 MYR, Aurelius Technologies Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATECH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
37
Median 3Y
2.1
Median 5Y
2.1
Industry
1.9
Forward
1.7
vs History
64
vs Industry
33
Median 3Y
22
Median 5Y
21.5
Industry
24.8
Forward
15.8
vs History
48
vs Industry
29
Median 3Y
16
Median 5Y
12.5
Industry
16.4
vs History
vs Industry
22
Median 3Y
-35.5
Median 5Y
-39.6
Industry
22.8
vs History
72
vs Industry
30
Median 3Y
2.7
Median 5Y
2.7
Industry
2.3
vs History
62
vs Industry
40
Median 3Y
1.9
Median 5Y
1.8
Industry
2.1
Forward
1.4
vs History
64
vs Industry
23
Median 3Y
13.8
Median 5Y
13.4
Industry
8.2
vs History
64
vs Industry
33
Median 3Y
14.5
Median 5Y
13.8
Industry
16.6
Forward
9.7
vs History
64
vs Industry
31
Median 3Y
17.6
Median 5Y
16.9
Industry
20.5
Forward
10.9
vs History
48
vs Industry
32
Median 3Y
14.1
Median 5Y
10.9
Industry
16.4
vs History
24
vs Industry
17
Median 3Y
14.9
Median 5Y
-8
Industry
19.6
vs History
68
vs Industry
22
Median 3Y
3
Median 5Y
3
Industry
1.8

Multiples Across Competitors

ATECH Competitors Multiples
Aurelius Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Aurelius Technologies Bhd
KLSE:ATECH
1.1B MYR 1.8 18 11.8 14.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.7 42.3 38.2 38.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.4 12.8 17.9
CH
TE Connectivity Ltd
NYSE:TEL
68.3B USD 4 37.1 17 21.2
CA
Celestica Inc
TSX:CLS
48.6B CAD 3.2 49.6 36.4 43.6
US
Jabil Inc
NYSE:JBL
25.2B USD 0.8 35.9 11.4 17
SG
Flex Ltd
NASDAQ:FLEX
24B USD 0.9 27.4 12.5 17.8
KY
Fabrinet
NYSE:FN
17.3B USD 4.8 49.2 40.9 47.5
CN
Goertek Inc
SZSE:002241
97.6B CNY 1 33.6 34.2 34.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 779 100.3 100.3
US
Fabrinet
SWB:FAN
9B EUR 2.9 30.1 24.1 28
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Aurelius Technologies Bhd
KLSE:ATECH
Average EV/EBITDA: 30.9
11.8
17%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
38.2
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.8
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17
11%
1.5
CA
Celestica Inc
TSX:CLS
36.4
37%
1
US
Jabil Inc
NYSE:JBL
11.4
13%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.5
13%
1
KY
Fabrinet
NYSE:FN
40.9
28%
1.5
CN
Goertek Inc
SZSE:002241
34.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
100.3
N/A N/A
US
F
Fabrinet
SWB:FAN
24.1
28%
0.9