Beshom Holdings Bhd
KLSE:BESHOM
Balance Sheet
Balance Sheet Decomposition
Beshom Holdings Bhd
Beshom Holdings Bhd
Balance Sheet
Beshom Holdings Bhd
| Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
18
|
21
|
23
|
20
|
13
|
13
|
15
|
11
|
10
|
8
|
|
| Cash |
18
|
21
|
23
|
20
|
13
|
13
|
15
|
11
|
10
|
8
|
|
| Short-Term Investments |
90
|
114
|
103
|
75
|
83
|
101
|
102
|
85
|
93
|
84
|
|
| Total Receivables |
22
|
27
|
29
|
20
|
20
|
19
|
18
|
19
|
19
|
19
|
|
| Accounts Receivables |
19
|
22
|
23
|
14
|
12
|
15
|
13
|
14
|
13
|
14
|
|
| Other Receivables |
3
|
5
|
6
|
6
|
8
|
4
|
6
|
5
|
6
|
5
|
|
| Inventory |
68
|
72
|
91
|
98
|
93
|
89
|
89
|
88
|
77
|
75
|
|
| Other Current Assets |
4
|
5
|
5
|
3
|
4
|
3
|
3
|
3
|
4
|
3
|
|
| Total Current Assets |
201
|
238
|
251
|
217
|
213
|
225
|
228
|
205
|
203
|
190
|
|
| PP&E Net |
66
|
74
|
83
|
97
|
99
|
96
|
92
|
92
|
84
|
83
|
|
| PP&E Gross |
66
|
74
|
83
|
97
|
99
|
96
|
92
|
92
|
84
|
83
|
|
| Accumulated Depreciation |
22
|
24
|
26
|
30
|
32
|
35
|
38
|
41
|
42
|
44
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Long-Term Investments |
52
|
51
|
58
|
48
|
47
|
46
|
46
|
52
|
58
|
79
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
321
N/A
|
364
+13%
|
396
+9%
|
364
-8%
|
362
-1%
|
371
+3%
|
370
0%
|
353
-5%
|
350
-1%
|
355
+2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
18
|
24
|
21
|
15
|
13
|
14
|
15
|
8
|
9
|
11
|
|
| Accrued Liabilities |
6
|
9
|
18
|
6
|
5
|
8
|
7
|
7
|
7
|
6
|
|
| Short-Term Debt |
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
3
|
|
| Other Current Liabilities |
27
|
33
|
36
|
22
|
28
|
22
|
15
|
12
|
7
|
7
|
|
| Total Current Liabilities |
52
|
68
|
77
|
43
|
48
|
45
|
38
|
28
|
24
|
27
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
3
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
12
|
11
|
11
|
10
|
11
|
10
|
12
|
12
|
12
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
64
N/A
|
79
+24%
|
88
+11%
|
54
-39%
|
62
+15%
|
59
-5%
|
53
-10%
|
44
-18%
|
40
-9%
|
46
+15%
|
|
| Equity | |||||||||||
| Common Stock |
101
|
149
|
157
|
157
|
157
|
157
|
313
|
313
|
313
|
313
|
|
| Retained Earnings |
175
|
156
|
172
|
177
|
167
|
182
|
160
|
152
|
153
|
152
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
156
|
156
|
156
|
156
|
|
| Treasury Stock |
0
|
20
|
22
|
24
|
24
|
27
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
257
N/A
|
285
+11%
|
308
+8%
|
310
+1%
|
300
-3%
|
313
+4%
|
317
+1%
|
310
-2%
|
310
+0%
|
310
0%
|
|
| Total Liabilities & Equity |
321
N/A
|
364
+13%
|
396
+9%
|
364
-8%
|
362
-1%
|
371
+3%
|
370
0%
|
353
-5%
|
350
-1%
|
355
+2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
301
|
301
|
302
|
302
|
301
|
300
|
300
|
300
|
300
|
300
|
|