B

Boustead Heavy Industries Corporation Bhd
KLSE:BHIC

Watchlist Manager
Boustead Heavy Industries Corporation Bhd
KLSE:BHIC
Watchlist
Price: 0.265 MYR
Market Cap: 149.5m MYR

Relative Value

The Relative Value of one BHIC stock under the Base Case scenario is 0.321 MYR. Compared to the current market price of 0.265 MYR, Boustead Heavy Industries Corporation Bhd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHIC Relative Value
Base Case
0.321 MYR
Undervaluation 17%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BHIC Competitors Multiples
Boustead Heavy Industries Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Boustead Heavy Industries Corporation Bhd
KLSE:BHIC
149.5m MYR 0.8 -24.6 -6.8 -6.8
US
Caterpillar Inc
NYSE:CAT
323.8B USD 4.8 36.5 23.7 28
US
Cummins Inc
NYSE:CMI
83.5B USD 2.5 31.3 17.1 21.8
SE
Volvo AB
STO:VOLV B
710.5B SEK 1.5 20.6 10.5 15.4
US
Paccar Inc
NASDAQ:PCAR
68.2B USD 2.4 28.6 11.2 13.3
JP
Komatsu Ltd
TSE:6301
6.7T JPY 1.7 16.2 9.4 11.8
DE
Daimler Truck Holding AG
XETRA:DTG
35B EUR 0.7 15.1 10.9 15
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
41.1B USD 3.8 34.8 19.4 24.6
CN
China CSSC Holdings Ltd
SSE:600150
264.2B CNY 2 36.7 25.4 25.4
JP
Toyota Industries Corp
TSE:6201
5.8T JPY 1.4 28.3 13.8 48.8
SE
Epiroc AB
STO:EPI A
322.3B SEK 5.2 37.4 21.9 27.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
Boustead Heavy Industries Corporation Bhd
KLSE:BHIC
Average EV/EBITDA: 16.4
Negative Multiple: -6.8
N/A N/A
US
Caterpillar Inc
NYSE:CAT
23.7
N/A N/A
US
Cummins Inc
NYSE:CMI
17.1
14%
1.2
SE
Volvo AB
STO:VOLV B
10.5
11%
1
US
Paccar Inc
NASDAQ:PCAR
11.2
-11%
N/A
JP
Komatsu Ltd
TSE:6301
9.4
-1%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
10.9
5%
2.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
19.4
12%
1.6
CN
China CSSC Holdings Ltd
SSE:600150
25.4
157%
0.2
JP
Toyota Industries Corp
TSE:6201
13.8
-7%
N/A
SE
Epiroc AB
STO:EPI A
21.9
10%
2.2