Berjaya Assets Bhd
KLSE:BJASSET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (19.2), the stock would be worth MYR0.12 (58% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 45.6 | MYR0.3 |
0%
|
| 3-Year Average | 19.2 | MYR0.12 |
-58%
|
| 5-Year Average | 19.5 | MYR0.13 |
-57%
|
| Industry Average | 8.1 | MYR0.05 |
-82%
|
| Country Average | 16.5 | MYR0.11 |
-64%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
B
|
Berjaya Assets Bhd
KLSE:BJASSET
|
754.7m MYR | 45.6 | 54 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.3B USD | 11.9 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 29.4 | 18 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.8B GBP | 3.6 | -44.5 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 18.4 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 193.6 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
128B SEK | 10.6 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.4B USD | 10.5 | 3 073 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 10.3 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 58.1 | 33.7 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 9.5 | 18.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Berjaya Assets Bhd
Glance View
Berjaya Assets Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm's segments include Gaming and related activities, Property development and property investment and Recreation and others (including hotel, food and beverage and vehicle assembly businesses). The Company, through its subsidiary companies, is engaged in operations, such as number forecast lotteries in Sarawak; general trading and commission agent; provision of lottery consultancy and related services; property investment and development; investment holding; operation of a hotel; management of ferry terminal; operation of theme park, and vehicle assembly and the manufacturing and sale of engines and transmissions. Its subsidiary, Natural Avenue Sdn Bhd, is the agent for Sarawak Turf Club's Special Cash Sweep Number Forecast Lotteries.
