Brite-Tech Bhd
KLSE:BTECH
Intrinsic Value
The intrinsic value of one BTECH stock under the Base Case scenario is 0.44 MYR. Compared to the current market price of 0.265 MYR, Brite-Tech Bhd is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Brite-Tech Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
Brite-Tech Bhd
Balance Sheet Decomposition
Brite-Tech Bhd
Current Assets | 33.3m |
Cash & Short-Term Investments | 24.8m |
Receivables | 7.7m |
Other Current Assets | 729k |
Non-Current Assets | 131.5m |
Long-Term Investments | 108.1m |
PP&E | 23.4m |
Free Cash Flow Analysis
Brite-Tech Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Brite-Tech Bhd
Revenue
|
28.9m
MYR
|
Operating Expenses
|
-15.3m
MYR
|
Operating Income
|
13.6m
MYR
|
Other Expenses
|
-4.3m
MYR
|
Net Income
|
9.3m
MYR
|
BTECH Profitability Score
Profitability Due Diligence
Brite-Tech Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Brite-Tech Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BTECH Solvency Score
Solvency Due Diligence
Brite-Tech Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Brite-Tech Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BTECH Price Targets Summary
Brite-Tech Bhd
Dividends
Current shareholder yield for BTECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BTECH stock under the Base Case scenario is 0.44 MYR.
Compared to the current market price of 0.265 MYR, Brite-Tech Bhd is Undervalued by 40%.