B

Brite-Tech Bhd
KLSE:BTECH

Watchlist Manager
Brite-Tech Bhd
KLSE:BTECH
Watchlist
Price: 0.255 MYR Market Closed
Market Cap: 64.3m MYR

Relative Value

The Relative Value of one BTECH stock under the Base Case scenario is 0.402 MYR. Compared to the current market price of 0.255 MYR, Brite-Tech Bhd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTECH Relative Value
Base Case
0.402 MYR
Undervaluation 36%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
24
Median 3Y
2.6
Median 5Y
2.8
Industry
1.2
vs History
0
vs Industry
50
Median 3Y
8.8
Median 5Y
9.1
Industry
16.6
vs History
0
vs Industry
24
Median 3Y
9.4
Median 5Y
9.4
Industry
10.1
vs History
0
vs Industry
9
Median 3Y
17.5
Median 5Y
18.2
Industry
16.7
vs History
0
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
0
vs Industry
20
Median 3Y
3.7
Median 5Y
3.8
Industry
1.5
vs History
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
0
vs Industry
40
Median 3Y
7.3
Median 5Y
7.6
Industry
8.5
vs History
0
vs Industry
45
Median 3Y
8.3
Median 5Y
8.6
Industry
12.6
vs History
0
vs Industry
17
Median 3Y
12.9
Median 5Y
12.7
Industry
10.9
vs History
0
vs Industry
13
Median 3Y
18.4
Median 5Y
14.7
Industry
15.1
vs History
0
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

BTECH Competitors Multiples
Brite-Tech Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Brite-Tech Bhd
KLSE:BTECH
64.3m MYR 2.2 6.7 6.1 6.7
US
Waste Management Inc
NYSE:WM
86.9B USD 3.5 33.9 15.3 25
US
Republic Services Inc
NYSE:RSG
66.2B USD 4 31.4 15 23.6
CA
Waste Connections Inc
TSX:WCN
60.8B CAD 4.7 71 17.5 29.5
US
Rollins Inc
NYSE:ROL
29.1B USD 7.9 56.4 35.1 41.1
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.5
CA
GFL Environmental Inc
TSX:GFL
21.8B CAD 3.2 6.1 16.1 67.7
UK
Rentokil Initial PLC
LSE:RTO
10.8B GBP 1.5 32.3 10.8 20.2
US
Clean Harbors Inc
NYSE:CLH
12.9B USD 2.2 33.3 13.5 22.8
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 2 36.5 14.3 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
56.7B CNY 12.4 15 664.3 810.5 810.5