Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

Compugates Holdings Bhd
KLSE:COMPUGT

Watchlist Manager
Compugates Holdings Bhd
KLSE:COMPUGT
Watchlist
Price: 0.015 MYR Market Closed
Market Cap: 90.8m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-1%
5Y
+1%
10Y
-22%
Liabilities
+
3Y
+12%
5Y
-5%
10Y
-39%
Equity
+
3Y
-9%
5Y
+5%
10Y
-6%

Balance Sheet Decomposition
Compugates Holdings Bhd

Balance Sheet
Compugates Holdings Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Jun-2001 Jun-2002 Jun-2003 Jun-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
1
0
0
5
8
5
7
7
4
5
6
3
3
2
1
0
1
0
0
0
0
0
1
Cash
0
0
0
0
0
0
5
7
7
4
5
6
3
3
2
1
0
0
0
0
0
0
0
0
Cash Equivalents
1
1
0
0
5
8
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
1
Short-Term Investments
0
38
0
0
33
18
18
9
21
14
12
13
14
17
16
2
0
0
0
1
0
3
5
6
Total Receivables
213
52
55
5
50
42
76
72
22
23
21
19
15
16
16
8
4
12
10
10
10
10
10
1
Accounts Receivables
146
76
76
78
37
35
43
24
17
16
16
16
13
15
12
6
1
1
0
0
0
0
1
1
Other Receivables
359
128
132
83
12
7
33
49
5
7
4
3
1
1
4
2
3
11
10
10
10
10
10
0
Inventory
10
0
0
0
5
12
16
18
26
19
18
17
13
12
11
5
0
1
0
0
50
50
51
51
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
3
7
4
0
0
0
0
0
0
0
0
0
0
Total Current Assets
224
91
56
6
92
80
114
106
75
61
56
58
52
52
44
15
5
14
10
12
61
63
67
59
PP&E Net
246
95
85
53
8
9
9
9
11
24
23
17
75
75
73
72
64
17
17
17
17
18
19
19
PP&E Gross
246
95
85
53
8
9
9
9
11
24
23
17
75
75
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
82
20
23
32
1
2
3
3
3
4
5
5
4
5
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
0
9
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
116
116
116
115
36
36
24
24
24
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
12
10
9
10
100
100
100
100
100
142
142
142
94
94
94
0
Other Long-Term Assets
0
0
0
0
26
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94
94
94
Other Assets
0
0
0
0
116
116
116
115
36
36
24
24
24
0
0
0
0
0
0
0
0
0
0
0
Total Assets
469
N/A
186
-60%
141
-24%
59
-58%
242
+313%
232
-4%
239
+3%
239
+0%
145
-39%
131
-10%
112
-15%
109
-3%
251
+131%
227
-10%
218
-4%
188
-14%
169
-10%
173
+3%
170
-2%
171
+1%
171
0%
175
+2%
179
+3%
172
-4%
Liabilities
Accounts Payable
29
265
264
266
14
15
25
19
30
14
22
18
16
24
17
14
2
2
0
0
1
0
39
1
Accrued Liabilities
0
0
0
1
0
0
0
0
0
7
11
14
10
9
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
189
91
100
102
12
0
0
2
0
6
5
14
13
14
13
0
2
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
173
101
100
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
184
175
150
153
4
2
4
7
5
10
7
4
5
6
17
10
11
20
22
24
15
18
0
17
Total Current Liabilities
575
631
614
622
29
17
29
28
35
37
45
51
43
54
47
24
15
22
22
24
15
18
20
18
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
2
2
1
0
Deferred Income Tax
0
0
1
0
0
0
0
0
1
1
1
1
21
20
15
15
13
13
13
13
13
14
14
14
Minority Interest
0
0
0
0
0
0
11
11
3
1
1
3
34
32
33
32
29
30
30
30
29
29
29
34
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Total Liabilities
575
N/A
631
+10%
615
-3%
623
+1%
30
-95%
18
-40%
40
+124%
39
-1%
39
-2%
39
+1%
44
+13%
49
+10%
98
+102%
105
+7%
95
-10%
71
-25%
57
-19%
66
+14%
68
+4%
71
+4%
59
-16%
62
+5%
64
+2%
66
+4%
Equity
Common Stock
129
129
129
129
130
213
213
213
213
213
213
213
213
213
213
43
48
48
50
56
75
81
91
96
Retained Earnings
242
579
607
693
1
0
13
14
107
122
144
152
95
124
123
40
34
28
20
13
6
1
8
24
Additional Paid In Capital
8
5
4
1
84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1
1
1
1
37
35
35
34
30
32
31
31
31
32
33
33
Other Equity
0
0
0
0
0
0
1
0
0
0
2
2
3
3
2
0
0
0
0
0
0
0
0
0
Total Equity
105
N/A
445
-323%
474
-7%
564
-19%
213
N/A
214
+0%
199
-7%
200
+0%
107
-47%
92
-14%
68
-26%
60
-11%
153
+155%
122
-21%
123
+1%
117
-5%
111
-4%
107
-4%
102
-5%
101
-1%
112
+11%
113
+1%
116
+3%
105
-9%
Total Liabilities & Equity
469
N/A
186
-60%
141
-24%
59
-58%
242
+313%
232
-4%
239
+3%
239
+0%
145
-39%
131
-10%
112
-15%
109
-3%
251
+131%
227
-10%
218
-4%
188
-14%
169
-10%
173
+3%
170
-2%
171
+1%
171
0%
175
+2%
179
+3%
172
-4%
Shares Outstanding
Common Shares Outstanding
64
64
64
64
1 204
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 134
2 348
2 348
2 475
2 829
3 820
4 584
5 500
6 050

See Also

Summary
COMPUGT intrinsic value, competitors valuation, and company profile.
DCF Valuation
COMPUGT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COMPUGT stock valuation using valuation multiples.
Wall Street Estimates
COMPUGT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COMPUGT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.