C

Coraza Integrated Technology Bhd
KLSE:CORAZA

Watchlist Manager
Coraza Integrated Technology Bhd
KLSE:CORAZA
Watchlist
Price: 0.78 MYR -0.64% Market Closed
Market Cap: 385.5m MYR

EV/EBITDA

11.4
Current
17%
Cheaper
vs 3-y average of 13.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.4
=
Enterprise Value
MYR265.4m
/
EBITDA
32.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.4
=
Enterprise Value
MYR265.4m
/
EBITDA
32.5m

Valuation Scenarios

Coraza Integrated Technology Bhd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (13.7), the stock would be worth MYR0.94 (20% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-3%
Maximum Upside
+20%
Average Upside
9%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 11.4 MYR0.78
0%
3-Year Average 13.7 MYR0.94
+20%
5-Year Average 13.7 MYR0.94
+20%
Industry Average 11 MYR0.76
-3%
Country Average 11.3 MYR0.78
0%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
MYR265.4m
/
Jan 2026
32.5m
=
11.4
Current
MYR265.4m
/
Dec 2026
45.3m
=
5.9
Forward
MYR265.4m
/
Dec 2027
50.9m
=
5.2
Forward
MYR265.4m
/
Dec 2028
58m
=
4.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
MY
Coraza Integrated Technology Bhd
KLSE:CORAZA
385.5m MYR 11.4 27.2
US
GE Vernova LLC
NYSE:GEV
308.8B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
102.4B ZAR 14.3 10.6
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.5B USD -18 116.9 38 690
US
CoreWeave Inc
NASDAQ:CRWV
55.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0
US
Symbotic Inc
NASDAQ:SYM
35.8B USD -4 348.4 -3 284.6
US
Coupang Inc
F:788
31.5B EUR 31.9 174.3
ZA
Vukile Property Fund Ltd
JSE:VKE
30.1B ZAR 17.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average EV/EBITDA: 698.5
11.4
21%
0.5
US
G
GE Vernova LLC
NYSE:GEV
Not Available
65%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
7%
2
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -18 116.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 348.4 N/A N/A
US
Coupang Inc
F:788
31.9
49%
0.7
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.6
12%
1.5
P/E Multiple
Earnings Growth PEG
MY
C
Coraza Integrated Technology Bhd
KLSE:CORAZA
Average P/E: 7 155
27.2
26%
1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 690
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 284.6 N/A N/A
US
Coupang Inc
F:788
174.3
96%
1.8
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

In line with most companies in Malaysia
Percentile
50th
Based on 431 companies
50th percentile
11.4
Low
0.5 — 7.2
Typical Range
7.2 — 16.9
High
16.9 —
Distribution Statistics
Malaysia
Min 0.5
30th Percentile 7.2
Median 11.3
70th Percentile 16.9
Max 56 436.5

Coraza Integrated Technology Bhd
Glance View

Market Cap
385.5m MYR
Industry
N/A

Coraza Integrated Technology Bhd.engages in metal piece parts for the instrumentation products. The company is headquartered in Pulau Pinang, Pulau Pinang. The company went IPO on 2022-01-20. The principal activity of the subsidiary is principally engaged in the fabrication of sheet metal and precision machined components, as well as the provision of related services, such as design and development and value-added sub-module assembly services. The firm operates through two segments: fabrication of sheet metal (FSM) and precision machining (PM). The firm produces precision-machined components for its customers in various industries, including semiconductor, instrumentation, life science and medical devices, telecommunications, aerospace, and electrical and electronics engineering (E&E) industries. The company also sub-assemble the intermediate metal products, such as metal piece parts and precision-machined components into sub-modular assembled products, such as frames, structures, and enclosures. Its assembly services include mechanical assembly and electro-mechanical assembly.

CORAZA Intrinsic Value
0.83 MYR
Undervaluation 6%
Intrinsic Value
Price MYR0.78
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett