D

Dufu Technology Corp Bhd
KLSE:DUFU

Watchlist Manager
Dufu Technology Corp Bhd
KLSE:DUFU
Watchlist
Price: 1.31 MYR 0.77%
Market Cap: 715.8m MYR

Relative Value

The Relative Value of one DUFU stock under the Base Case scenario is 1.25 MYR. Compared to the current market price of 1.31 MYR, Dufu Technology Corp Bhd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUFU Relative Value
Base Case
1.25 MYR
Overvaluation 5%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
33
Median 3Y
3.9
Median 5Y
4.1
Industry
1.6
vs History
39
vs Industry
28
Median 3Y
29.3
Median 5Y
29.3
Industry
20.2
vs History
93
vs Industry
45
Median 3Y
15.9
Median 5Y
22.4
Industry
14.4
vs History
73
vs Industry
29
Median 3Y
29.2
Median 5Y
34.5
Industry
20
vs History
93
vs Industry
44
Median 3Y
2.9
Median 5Y
3.6
Industry
1.8
vs History
93
vs Industry
37
Median 3Y
3.7
Median 5Y
3.8
Industry
1.7
vs History
61
vs Industry
32
Median 3Y
11.2
Median 5Y
11.8
Industry
6.1
vs History
61
vs Industry
36
Median 3Y
17.2
Median 5Y
19.2
Industry
12
vs History
60
vs Industry
34
Median 3Y
21.6
Median 5Y
22
Industry
15.8
vs History
93
vs Industry
48
Median 3Y
14.9
Median 5Y
21.5
Industry
14.4
vs History
65
vs Industry
22
Median 3Y
30.7
Median 5Y
35.4
Industry
18.2
vs History
93
vs Industry
30
Median 3Y
3.3
Median 5Y
4
Industry
1.3

Multiples Across Competitors

DUFU Competitors Multiples
Dufu Technology Corp Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dufu Technology Corp Bhd
KLSE:DUFU
697.7m MYR 2.7 30.9 14.8 20.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
86.7B USD 4.4 25.6 18.8 22.9
SE
Atlas Copco AB
STO:ATCO A
795.1B SEK 4.5 27.2 17.4 21.6
US
Illinois Tool Works Inc
NYSE:ITW
73B USD 4.6 21.7 17.9 19.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.1T JPY 1.8 36.9 16.8 23.8
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 33.3 17.7 22.3
US
Ingersoll Rand Inc
NYSE:IR
34.1B USD 4.7 41.4 19.1 25.5
FI
Kone Oyj
OMXH:KNEBV
28.3B EUR 2.5 29.5 17.7 21.9
US
Barnes Group Inc
NYSE:B
31.2B USD 19.3 -784.5 112 199.6