Esthetics International Group Bhd
KLSE:EIG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (3.9), the stock would be worth MYR0.49 (159% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | MYR0.19 |
0%
|
| 3-Year Average | 3.9 | MYR0.49 |
+159%
|
| 5-Year Average | 4.6 | MYR0.59 |
+210%
|
| Industry Average | 17.1 | MYR2.17 |
+1 042%
|
| Country Average | 10.8 | MYR1.36 |
+618%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
E
|
Esthetics International Group Bhd
KLSE:EIG
|
45.1m MYR | 1.5 | -7.4 | |
| US |
|
Service Corporation International
NYSE:SCI
|
12.3B USD | 13 | 22.6 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.3B AUD | 9.9 | 34.7 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 1 781.5 | 914.3 | |
| US |
|
ADT Inc
NYSE:ADT
|
6B USD | 3.2 | 10 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.4B USD | 10.5 | 17.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
3.8B USD | 6.3 | 6.3 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.5B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.4B USD | 29.3 | 34.2 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 10.9 | 27.8 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
204.5B INR | 557.9 | -267.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.5 |
| Median | 10.8 |
| 70th Percentile | 18.1 |
| Max | 44 044.5 |
Other Multiples
Esthetics International Group Bhd
Glance View
Esthetics International Group Bhd.is an investment holding company, which engages in the distribution of cosmetic and beauty products. The company is headquartered in Shah Alam, Selangor. The company went IPO on 2004-03-11. The firm is engaged in beauty and wellness industry. The Company’s segment includes Professional services and sales, Product distribution, Ecommerce, and Others. The Professional services and sales segment is engaged in the beauty and wellness programs and sales of related products. The Product distribution segment is engaged in the distribution of beauty and wellness products and beauty equipment. The Others segment includes Investment holding, management services, webstore, education, and training. Its geographical segments include Malaysia, Singapore, Hong Kong, and Others, which includes Thailand and Indonesia. The company distributes a range of international brands such as Dermalogica professional skincare, Youngblood mineral cosmetics, Davines professional haircare, Tisserand Aromatherapy and Depileve professional waxing products. The company develops and distributes its own Bioxil Innertreats inner supplements.
