E

Evergreen Fibreboard Bhd
KLSE:EVERGRN

Watchlist Manager
Evergreen Fibreboard Bhd
KLSE:EVERGRN
Watchlist
Price: 0.15 MYR Market Closed
Market Cap: 127m MYR

Relative Value

The Relative Value of one EVERGRN stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.15 MYR, Evergreen Fibreboard Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVERGRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.1
vs History
vs Industry
5
Median 3Y
-9.9
Median 5Y
-5
Industry
16.4
Forward
73.4
vs History
93
vs Industry
3
Median 3Y
4.1
Median 5Y
4.7
Industry
8.1
vs History
vs Industry
30
Median 3Y
-0.7
Median 5Y
4.6
Industry
15.7
vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
80
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
66
vs Industry
70
Median 3Y
1.8
Median 5Y
2
Industry
5.4
vs History
77
vs Industry
60
Median 3Y
4.4
Median 5Y
4.5
Industry
10
Forward
3
vs History
12
vs Industry
35
Median 3Y
19.7
Median 5Y
9.3
Industry
17.3
Forward
10.9
vs History
58
vs Industry
2
Median 3Y
4.7
Median 5Y
6
Industry
10.9
vs History
vs Industry
18
Median 3Y
4.1
Median 5Y
5.8
Industry
13.9
vs History
82
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

EVERGRN Competitors Multiples
Evergreen Fibreboard Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Evergreen Fibreboard Bhd
KLSE:EVERGRN
126.7m MYR 0.1 -12.9 3.5 25.8
SE
Svenska Cellulosa SCA AB
STO:SCA B
86.3B SEK 4.2 24.4 18.9 31.7
US
Louisiana-Pacific Corp
NYSE:LPX
5.7B USD 2 26.5 12.1 17
CA
West Fraser Timber Co Ltd
TSX:WFG
6.8B CAD 0.9 -19.9 16.3 -18.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
31.5B CNY 7.5 -34.5 -50.6 -50.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
29.2B CNY 20.7 -269.7 -544.8 -544.8
CA
Stella-Jones Inc
TSX:SJ
4.7B CAD 1.4 14 9.8 12.6
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
183.1B INR 3.7 79 33.1 45.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
12B CNY 1.3 16.3 16.9 16.9
CA
Canfor Corp
TSX:CFP
1.4B CAD 0.3 -3.1 32.1 -6.5
ZA
York Timber Holdings Ltd
JSE:YRK
992m Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
E
Evergreen Fibreboard Bhd
KLSE:EVERGRN
Average P/E: 32
Negative Multiple: -12.9
100%
N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
24.4
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
26.5
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -19.9 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -34.5 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -269.7 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14
5%
2.8
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
79
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.3
19%
0.9
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.1 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Evergreen Fibreboard Bhd
KLSE:EVERGRN
Average EV/EBIT: 24.9
25.8
33%
0.8
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.7
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
17
-3%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -18.8
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -50.6 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -544.8 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.6
3%
4.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
45.4
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
16.9
16%
1.1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -6.5 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A