Exsim Hospitality Bhd
KLSE:EXSIMHB
Balance Sheet
Balance Sheet Decomposition
Exsim Hospitality Bhd
Exsim Hospitality Bhd
Balance Sheet
Exsim Hospitality Bhd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
|
| Cash |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
51
|
52
|
42
|
31
|
31
|
33
|
32
|
32
|
18
|
131
|
|
| Accounts Receivables |
0
|
1
|
2
|
1
|
1
|
33
|
32
|
32
|
18
|
131
|
|
| Other Receivables |
51
|
50
|
40
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
54
|
54
|
45
|
32
|
31
|
33
|
33
|
33
|
19
|
138
|
|
| PP&E Net |
24
|
23
|
22
|
21
|
21
|
20
|
19
|
36
|
34
|
18
|
|
| PP&E Gross |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
79
N/A
|
79
+0%
|
69
-12%
|
54
-22%
|
52
-5%
|
52
+1%
|
51
-2%
|
69
+33%
|
53
-23%
|
156
+193%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
4
|
5
|
4
|
7
|
8
|
7
|
9
|
7
|
45
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Current Liabilities |
5
|
5
|
6
|
5
|
8
|
9
|
7
|
9
|
9
|
110
|
|
| Long-Term Debt |
17
|
16
|
15
|
14
|
13
|
13
|
15
|
14
|
13
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
23
N/A
|
22
-4%
|
21
-1%
|
19
-10%
|
21
+11%
|
22
+4%
|
22
-4%
|
27
+26%
|
25
-8%
|
122
+385%
|
|
| Equity | |||||||||||
| Common Stock |
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
|
| Retained Earnings |
37
|
36
|
45
|
58
|
63
|
63
|
63
|
52
|
65
|
59
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
|
| Total Equity |
56
N/A
|
57
+2%
|
48
-16%
|
35
-27%
|
30
-13%
|
30
-1%
|
30
0%
|
41
+38%
|
28
-32%
|
34
+21%
|
|
| Total Liabilities & Equity |
79
N/A
|
79
+0%
|
69
-12%
|
54
-22%
|
52
-5%
|
52
+1%
|
51
-2%
|
69
+33%
|
53
-23%
|
156
+193%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
929
|
929
|
929
|
929
|
929
|
929
|
929
|
1 303
|
1 303
|
1 303
|
|