F

Flexidynamic Holdings Bhd
KLSE:FLEXI

Watchlist Manager
Flexidynamic Holdings Bhd
KLSE:FLEXI
Watchlist
Price: 0.13 MYR
Market Cap: 39m MYR

Relative Value

The Relative Value of one FLEXI stock under the Base Case scenario is 0.18 MYR. Compared to the current market price of 0.13 MYR, Flexidynamic Holdings Bhd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXI Relative Value
Base Case
0.18 MYR
Undervaluation 29%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLEXI Competitors Multiples
Flexidynamic Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Flexidynamic Holdings Bhd
KLSE:FLEXI
39m MYR 0.6 -8.4 -14.1 -10.9
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
63.4B CNY 34 192.6 164.3 164.3
CN
Ubtech Robotics Corp Ltd
HKEX:9880
70.2B HKD 45.4 -64 -58 -58
CN
Suzhou Kematek Inc
SZSE:301611
60.9B CNY 59.7 172.6 157.3 157.3
KR
Doosan Robotics Inc
KRX:454910
7.7T KRW 231.8 -117.7 -146.6 -130.4
CN
Farsoon Technologies Co Ltd
SSE:688433
35B CNY 64.8 930.7 4 792 4 792
FI
Hiab Oyj
F:C1C1
2.7B EUR 1.8 -109.9 4.5 10.3
US
Crane NXT Co
NYSE:CXT
3B USD 1.9 19 10.1 13.8
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.3 15.4 8.6 11.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
17.6B CNY 3.4 37.6 52.6 52.6
CN
SBT Ultrasonic Technology Co Ltd
SSE:688392
17.4B CNY 24.9 108.9 112.1 112.1
P/E Multiple
Earnings Growth PEG
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average P/E: 211
Negative Multiple: -8.4
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
192.6
56%
3.4
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -64 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
172.6
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -117.7 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
930.7
36%
25.9
FI
Hiab Oyj
F:C1C1
Negative Multiple: -109.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
19
18%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
15.4
11%
1.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.6
30%
1.3
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
108.9
59%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average EV/EBITDA: 662.7
Negative Multiple: -14.1
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
164.3
64%
2.6
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -58 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
157.3
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -146.6 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 792
N/A N/A
FI
Hiab Oyj
F:C1C1
4.5
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.1
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.6
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
52.6
33%
1.6
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
112.1
123%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average EV/EBIT: 664.2
Negative Multiple: -10.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
164.3
61%
2.7
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -58 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
157.3
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -130.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 792
N/A N/A
FI
Hiab Oyj
F:C1C1
10.3
9%
1.1
US
Crane NXT Co
NYSE:CXT
13.8
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.4
11%
1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
52.6
33%
1.6
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
112.1
96%
1.2