F

Flexidynamic Holdings Bhd
KLSE:FLEXI

Watchlist Manager
Flexidynamic Holdings Bhd
KLSE:FLEXI
Watchlist
Price: 0.13 MYR Market Closed
Market Cap: 39m MYR

Relative Value

The Relative Value of one FLEXI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.13 MYR, Flexidynamic Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
23
Median 3Y
-11.3
Median 5Y
-11.4
Industry
22.7
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.3
Industry
15.4
vs History
27
vs Industry
Median 3Y
30.5
Median 5Y
-3.6
Industry
21.8
vs History
94
vs Industry
61
Median 3Y
1.3
Median 5Y
1.4
Industry
2.1
vs History
65
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9
vs History
44
vs Industry
51
Median 3Y
5
Median 5Y
5
Industry
6.8
vs History
vs Industry
28
Median 3Y
12.4
Median 5Y
11.1
Industry
13.1
vs History
vs Industry
20
Median 3Y
-12.2
Median 5Y
-1.4
Industry
17.6
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.6
Industry
15.7
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.4
Industry
19.5
vs History
93
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

FLEXI Competitors Multiples
Flexidynamic Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Flexidynamic Holdings Bhd
KLSE:FLEXI
39m MYR 0.5 -26.7 -192.9 -36.3
CN
Ubtech Robotics Corp Ltd
HKEX:9880
65.9B HKD 41.1 -58 -59 -59
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
57B CNY 29.9 169.2 147.7 147.7
CN
Suzhou Kematek Inc
SZSE:301611
37.4B CNY 37.6 108.8 96.2 96.2
CN
Farsoon Technologies Co Ltd
SSE:688433
27.4B CNY 50.2 721.5 3 715.2 3 715.2
KR
Doosan Robotics Inc
KRX:454910
5.2T KRW 166.1 -93 -103.8 -91.6
FI
Hiab Oyj
F:C1C1
2.7B EUR 1.7 -107.9 4.7 10.7
US
Crane NXT Co
NYSE:CXT
2.7B USD 1.7 17.7 9.6 13.1
FI
Kalmar Oyj
OMXH:KALMAR
2.2B EUR 1.3 15.4 8.6 11.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
16.9B CNY 3.2 35.4 50.7 50.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
14.2B CNY 5.5 1 315.7 155.3 155.3
P/E Multiple
Earnings Growth PEG
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average P/E: 340.5
Negative Multiple: -26.7
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -58 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
169.2
56%
3
CN
S
Suzhou Kematek Inc
SZSE:301611
108.8
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
721.5
36%
20
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -93 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -107.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
17.7
18%
1
FI
K
Kalmar Oyj
OMXH:KALMAR
15.4
11%
1.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
35.4
30%
1.2
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
1 315.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average EV/EBITDA: 523.5
Negative Multiple: -192.9
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -59 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
147.7
64%
2.3
CN
S
Suzhou Kematek Inc
SZSE:301611
96.2
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 715.2
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -103.8 N/A N/A
FI
Hiab Oyj
F:C1C1
4.7
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.6
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.6
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
50.7
33%
1.5
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
155.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average EV/EBIT: 525
Negative Multiple: -36.3
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -59 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
147.7
61%
2.4
CN
S
Suzhou Kematek Inc
SZSE:301611
96.2
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 715.2
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -91.6 N/A N/A
FI
Hiab Oyj
F:C1C1
10.7
9%
1.2
US
Crane NXT Co
NYSE:CXT
13.1
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.4
11%
1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
50.7
33%
1.5
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
155.3
N/A N/A