Harbour-Link Group Bhd
KLSE:HARBOUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nexus Industrial REIT
TSX:NXR.UN
|
CA |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (0.9), the stock would be worth MYR1.68 (23% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | MYR1.36 |
0%
|
| 3-Year Average | 0.9 | MYR1.68 |
+23%
|
| 5-Year Average | 1.1 | MYR1.94 |
+43%
|
| Industry Average | 4.7 | MYR8.32 |
+512%
|
| Country Average | 12.6 | MYR22.32 |
+1 541%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
H
|
Harbour-Link Group Bhd
KLSE:HARBOUR
|
542.1m MYR | 0.8 | 4.8 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
216.9B DKK | 13.6 | 12.6 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
223.8B CNY | 3.9 | 7.3 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
23.1B CHF | 19.8 | 25.6 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.6B EUR | 22 | 23.9 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 23.7 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
435.2B TWD | 5.3 | 6.3 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.6T KRW | 7.3 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 30.6 | 8.8 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
89.2B HKD | 4.9 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
88.1B HKD | 8.7 | 9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Harbour-Link Group Bhd
Glance View
Harbour-Link Group Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Bintulu, Sarawak and currently employs 1,885 full-time employees. The company went IPO on 2004-01-06. The firm's segments include Shipping and marine services, Integrated logistics, Engineering works, and Property development. The Shipping and marine services segment comprises of ship owner’s unit, ship operator unit and agency unit. The Integrated logistics segment comprises of transport unit, heavy lifting, equipment sales and rental unit and freight forwarding unit. The firm operates a fleet of transport vehicles, including container trailers, prime movers, cargo lorries, and dump trucks for carriage of containerized cargoes, minerals and ores within the state of Sarawak, Sabah and Labuan. The company also offers third party logistics with a range of customized supply chain solutions to oil and gas industries, as well as manufacturing sectors. Its subsidiaries include Harbour-Link (M) Sdn. Bhd., Harbour Agencies (Sarawak) Sdn. Bhd. and Eastern Soldar Engineering & Construction Sdn. Bhd.
