I

Iskandar Waterfront City Bhd
KLSE:IWCITY

Watchlist Manager
Iskandar Waterfront City Bhd
KLSE:IWCITY
Watchlist
Price: 0.26 MYR -1.89%
Market Cap: 239.5m MYR

Relative Value

The Relative Value of one IWCITY stock under the Base Case scenario is 0.13 MYR. Compared to the current market price of 0.26 MYR, Iskandar Waterfront City Bhd is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IWCITY Relative Value
Base Case
0.13 MYR
Overvaluation 51%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IWCITY Competitors Multiples
Iskandar Waterfront City Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Iskandar Waterfront City Bhd
KLSE:IWCITY
239.5m MYR 9.1 -8 -7.4 -7.3
US
GE Vernova LLC
NYSE:GEV
234.6B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
105.6B ZAR 6.1 11.3 15 15
US
CoreWeave Inc
NASDAQ:CRWV
47.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
34.9B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
34.4B USD 14.4 -3 173.4 -4 193.3 -673.7
US
Coupang Inc
F:788
28.2B EUR 1 86.3 22.2 36.6
ZA
Vukile Property Fund Ltd
JSE:VKE
31.6B ZAR 5.9 7.3 18.1 18.1
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
31.2B ZAR 5.2 11.7 13.1 13.1
P/E Multiple
Earnings Growth PEG
MY
I
Iskandar Waterfront City Bhd
KLSE:IWCITY
Average P/E: 827.5
Negative Multiple: -8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
11.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 173.4 N/A N/A
US
Coupang Inc
F:788
86.3
114%
0.8
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
Iskandar Waterfront City Bhd
KLSE:IWCITY
Average EV/EBITDA: 697.2
Negative Multiple: -7.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 193.3 N/A N/A
US
Coupang Inc
F:788
22.2
56%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
12%
1.5
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
13.1
5%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Iskandar Waterfront City Bhd
KLSE:IWCITY
Average EV/EBIT: 724
Negative Multiple: -7.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -673.7 N/A N/A
US
Coupang Inc
F:788
36.6
74%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
10%
1.8
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
13.1
5%
2.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett