L

Leon Fuat Bhd
KLSE:LEONFB

Watchlist Manager
Leon Fuat Bhd
KLSE:LEONFB
Watchlist
Price: 0.375 MYR -1.32% Market Closed
Market Cap: 127.9m MYR

Relative Value

The Relative Value of one LEONFB stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.375 MYR, Leon Fuat Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEONFB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
vs History
6
vs Industry
13
Median 3Y
10.2
Median 5Y
6.2
Industry
19.3
vs History
vs Industry
29
Median 3Y
-3.2
Median 5Y
-3.1
Industry
11.2
vs History
vs Industry
14
Median 3Y
-3.1
Median 5Y
-2.6
Industry
18.5
vs History
88
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
vs History
39
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
vs History
1
vs Industry
37
Median 3Y
7.3
Median 5Y
6.4
Industry
8.5
vs History
3
vs Industry
16
Median 3Y
9.7
Median 5Y
8.1
Industry
12.6
vs History
3
vs Industry
13
Median 3Y
14.5
Median 5Y
10.6
Industry
15.2
vs History
vs Industry
20
Median 3Y
-12.8
Median 5Y
-7.7
Industry
12.6
vs History
vs Industry
13
Median 3Y
-9.2
Median 5Y
-4.2
Industry
16.9
vs History
85
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

LEONFB Competitors Multiples
Leon Fuat Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Leon Fuat Bhd
KLSE:LEONFB
127.9m MYR 0.1 62.4 10.9 20
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.7B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
319.6B BRL 1.5 10.6 5 6.5
AU
Fortescue Metals Group Ltd
ASX:FMG
69.8B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
39.7B EUR 3 13.7 9.1 9.1
US
Nucor Corp
NYSE:NUE
38.1B USD 1.2 23.4 10.6 16.8
LU
ArcelorMittal SA
AEX:MT
31.1B EUR 0.6 14 6.7 12.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
25B USD 1.4 22.3 14.5 20
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 32.7 9.9 15.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.6B CNY 0.5 16.8 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
L
Leon Fuat Bhd
KLSE:LEONFB
Average EV/EBITDA: 10.6
10.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.5
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.9
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
L
Leon Fuat Bhd
KLSE:LEONFB
Average EV/EBIT: 14.8
20
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.5
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.8
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.9
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
15.9
29%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
24%
0.7