M

Malton Bhd
KLSE:MALTON

Watchlist Manager
Malton Bhd
KLSE:MALTON
Watchlist
Price: 0.315 MYR -3.08% Market Closed
Market Cap: 180.7m MYR

Relative Value

The Relative Value of one MALTON stock under the Base Case scenario is 0.927 MYR. Compared to the current market price of 0.315 MYR, Malton Bhd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MALTON Relative Value
Base Case
0.927 MYR
Undervaluation 66%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
2
vs History
31
vs Industry
30
Median 3Y
6.4
Median 5Y
7.5
Industry
18.3
vs History
12
vs Industry
31
Median 3Y
1.1
Median 5Y
1
Industry
11.2
vs History
vs Industry
28
Median 3Y
1.9
Median 5Y
2
Industry
14.2
vs History
95
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
12
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
3.1
vs History
7
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
38
vs Industry
26
Median 3Y
4.3
Median 5Y
4
Industry
11
vs History
42
vs Industry
25
Median 3Y
4.6
Median 5Y
4.3
Industry
13.4
vs History
7
vs Industry
28
Median 3Y
1.7
Median 5Y
1.1
Industry
11.3
vs History
7
vs Industry
24
Median 3Y
1.7
Median 5Y
1.1
Industry
12.1
vs History
26
vs Industry
64
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7

Multiples Across Competitors

MALTON Competitors Multiples
Malton Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Malton Bhd
KLSE:MALTON
186.5m MYR 0.3 18.3 4.3 4.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.2B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.3 137.7 164.4 174.4
US
Coupang Inc
F:788
36.3B EUR 1.3 108.4 29 47.7
US
Symbotic Inc
NASDAQ:SYM
41.9B USD 18.7 -2 475.4 -1 237.4 -561.3
US
CoreWeave Inc
NASDAQ:CRWV
37.7B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
572.1T IDR 47.7 -131.8 2 783.5 2 783.5
P/S Multiple
Revenue Growth P/S to Growth
MY
M
Malton Bhd
KLSE:MALTON
Average P/S: 74.1
0.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.7
N/A N/A
P/E Multiple
Earnings Growth PEG
MY
M
Malton Bhd
KLSE:MALTON
Average P/E: 1 071.3
18.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
108.4
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 475.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -131.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Malton Bhd
KLSE:MALTON
Average EV/EBITDA: 1 279.7
4.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.4
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 237.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 783.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Malton Bhd
KLSE:MALTON
Average EV/EBIT: 1 309.5
4.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.4
N/A N/A
US
Coupang Inc
F:788
47.7
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -561.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 783.5
N/A N/A